{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667854","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667854","name":"Obec Strunkovice nad Volyňkou","short_name":"Strunkovice nad Volyňkou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536784},"amounts":{"revenue_approved":2760200,"revenue_adjusted":3171406.53,"revenue_actual":3092379.63,"expense_approved":2760200,"expense_adjusted":3205082.21,"expense_actual":1969913.11,"tax_revenue":2900529.66,"nontax_revenue":73869.97,"capital_revenue":0,"transfer_revenue":117980,"current_expense":1865673,"capital_expense":104240.11,"budget_balance":1122466.52,"cash_current":7215900.35,"cash_previous":6093433.83},"ratios":{"revenue_execution":0.97508143,"expense_execution":0.61462171,"balance_to_revenue":0.36297824,"cash_to_expense":3.66305514,"cash_yoy":0.18420919,"capital_expense_share":0.0529161,"transfer_revenue_share":0.03815185},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667854/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667854"},"seo":{"slug":"strunkovice-nad-volynkou","path":"/cz/municipalities/strunkovice-nad-volynkou/"},"population":{"value":131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2760200,"expenditure_czk":2760200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3171406.53,"expenditure_czk":3205082.21,"financing_czk":33675.68,"balance_czk":-33675.68},{"stage":"actual","revenue_czk":3092379.63,"expenditure_czk":1969913.11,"financing_czk":-1122466.52,"balance_czk":1122466.52}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",614000],["5023",394000],["5021",293800],["5171",256000],["5139",245500],["6121",218000],["5154",170000],["5137",114000],["5321",69000],["5175",57000],["5153",45000],["5163",37000],["5032",36600],["5019",30000],["5168",30000],["5903",25000],["5156",20000],["5365",20000],["5162",15000],["5194",15000],["5492",15000],["5173",10000],["5223",10000],["5167",5000],["5179",5000],["5161",4000],["5222",3000],["5362",2000],["5329",800],["5038",500]],"economic_expenditure_total_czk":2760200,"economic_revenue":[["1211",1100000],["1121",600000],["1111",400000],["1511",260000],["1113",90000],["1345",89900],["4112",72000],["1112",30000],["2141",30000],["1122",20000],["2111",20000],["1381",15000],["1386",12000],["1387",10000],["2132",4800],["1334",3000],["1341",2500],["2131",1000]],"economic_revenue_total_czk":2760200,"purpose_expenditure":[["6112",467000],["2212",466000],["6171",399900],["3639",270000],["3745",250000],["3723",139000],["3412",130000],["3631",130000],["3722",125000],["3319",52800],["3421",40000],["3721",35000],["1031",30000],["6320",30000],["3399",25000],["5213",25000],["2321",20000],["3111",20000],["5519",20000],["6399",20000],["3419",15000],["4339",15000],["4351",10000],["6221",10000],["6310",7000],["2310",5000],["3429",3000],["3322",500]],"purpose_expenditure_total_czk":2760200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",778719.83],["5023",394000],["5021",345863],["5139",282194.7],["5171",271180],["6121",234540.11],["5154",200622.51],["5137",142975],["5175",71572.3],["5321",69000],["5153",45000],["5163",38643.8],["5032",36700],["5364",31709.81],["5019",30000],["5168",30000],["5156",25758.85],["5903",25000],["5365",20000],["5166",18150],["5194",17007.1],["5162",15000],["5167",15000],["5212",11550],["5173",10000],["5223",10000],["5213",8000],["5329",6566],["5492",5640.2],["5179",5000],["5161",4189],["5222",3000],["5362",2000],["5038",500]],"economic_expenditure_total_czk":3205082.21,"economic_financing":[["8115",33675.68]],"economic_financing_total_czk":33675.68,"economic_revenue":[["1211",1259858.65],["1121",674498.7],["1111",456557.61],["1511",260000],["1113",90000],["1345",89900],["4112",71800],["2141",69653.65],["1112",43970.93],["4111",32500],["1386",24574.67],["1122",20000],["2111",20000],["1387",10000],["2321",10000],["4129",10000],["1381",9285.49],["2132",6000],["4116",3680],["1334",3000],["1341",2500],["2119",2193],["2131",1000],["2324",433.32],["1382",0.51]],"economic_revenue_total_czk":3171406.53,"purpose_expenditure":[["6112",467100],["2212",466000],["6171",457526.96],["3639",315940.11],["3745",281460.85],["3723",208118.83],["3412",130000],["3631",130000],["3722",125000],["3635",70000],["2219",55501.7],["3421",52866],["3319",52441.4],["3399",38748.8],["3721",35000],["6402",31709.81],["1031",30000],["6320",30000],["2229",29076],["5213",25000],["2321",20000],["3111",20000],["5519",20000],["6399",20000],["6114",17202.4],["3419",15000],["3311",11550],["4351",10000],["6221",9211],["6310",8643.8],["3741",8000],["2310",6723],["4339",3050],["3429",3000],["5512",711.55],["3322",500]],"purpose_expenditure_total_czk":3205082.21},"actual":{"economic_expenditure":[["5169",434997.43],["5023",393307],["5021",315863],["5154",176738.99],["6121",104240.11],["5171",91588.7],["5139",71309],["5137",37975],["5032",36100],["5163",35950.8],["5153",33020.87],["5364",31709.81],["5175",30952.3],["5321",29200],["5156",25758.85],["5168",20495.79],["5166",18150],["5194",14345.86],["5212",11550],["5167",10000],["5223",10000],["5162",9341.93],["5213",8000],["5329",6266],["5019",5960],["5179",2641.47],["5492",2590.2],["5173",1078],["5038",400],["5161",382]],"economic_expenditure_total_czk":1969913.11,"economic_financing":[["8117",9600000],["8118",-9600000],["8115",-1122466.52]],"economic_financing_total_czk":-1122466.52,"economic_revenue":[["1211",1259858.65],["1121",674498.7],["1111",456557.61],["1511",255294.52],["1113",89180.08],["1345",82800],["4112",71800],["2141",69653.65],["1112",43970.93],["4111",32500],["1386",24574.67],["4129",10000],["1387",9631.63],["4116",3680],["2119",2193],["1341",2160],["1334",1804.4],["2132",1200],["2324",433.32],["2131",390],["1381",197.96],["1382",0.51]],"economic_revenue_total_czk":3092379.63,"purpose_expenditure":[["6112",435367],["6171",339616.52],["3745",217159.85],["3723",208118.83],["3722",115168],["3639",109306.7],["2212",107888.11],["3631",71107.48],["3635",70000],["2219",55501.7],["6402",31709.81],["2229",29076],["6320",27307],["3421",24585],["3319",23215.96],["3399",23113.4],["6114",17202.4],["3111",17200],["3311",11550],["4351",10000],["6310",8643.8],["3741",8000],["3412",6641],["2310",1723],["5512",711.55]],"purpose_expenditure_total_czk":1969913.11}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}