{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667846","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667846","name":"Obec Slaník","short_name":"Slaník","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536776},"amounts":{"revenue_approved":3603000,"revenue_adjusted":4504182.5,"revenue_actual":4284092.06,"expense_approved":3603000,"expense_adjusted":4832001.58,"expense_actual":3224123.13,"tax_revenue":3358146.84,"nontax_revenue":486645.22,"capital_revenue":0,"transfer_revenue":439300,"current_expense":2547767.18,"capital_expense":676355.95,"budget_balance":1059968.93,"cash_current":7125426.4,"cash_previous":6065457.47},"ratios":{"revenue_execution":0.95113643,"expense_execution":0.66724381,"balance_to_revenue":0.24741974,"cash_to_expense":2.21003545,"cash_yoy":0.17475499,"capital_expense_share":0.20977981,"transfer_revenue_share":0.10254215},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667846/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667846"},"seo":{"slug":"slanik","path":"/cz/municipalities/slanik/"},"population":{"value":148,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3603000,"expenditure_czk":3603000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4504182.5,"expenditure_czk":4832001.58,"financing_czk":327819.08,"balance_czk":-327819.08},{"stage":"actual","revenue_czk":4284092.06,"expenditure_czk":3224123.13,"financing_czk":-1059968.93,"balance_czk":1059968.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",843000],["5171",668000],["6121",370000],["5021",345000],["5154",320000],["5023",250000],["5139",155000],["5365",101000],["5134",100000],["5903",100000],["5156",52000],["5194",50000],["5137",35000],["5162",35000],["5163",34500],["5175",31500],["5032",25000],["5321",21000],["5492",15000],["5166",10000],["5167",10000],["5173",10000],["5213",10000],["5151",5000],["5161",4000],["5038",1000],["5136",1000],["5362",1000]],"economic_expenditure_total_czk":3603000,"economic_revenue":[["1211",1300000],["1121",600000],["1111",386500],["1511",324000],["2131",290000],["1113",100000],["1122",100000],["2141",100000],["1345",90000],["2111",86000],["2132",60000],["1342",33000],["2119",30000],["1112",26000],["2142",26000],["2324",20000],["1386",15000],["1387",6000],["1334",3000],["1381",3000],["1341",2500],["1361",1000],["3111",1000]],"economic_revenue_total_czk":3603000,"purpose_expenditure":[["3639",843000],["6171",715000],["6112",280000],["3319",270000],["3722",220000],["3421",200000],["3631",195000],["3745",133000],["3723",120000],["5512",118000],["2310",100000],["2321",100000],["5213",100000],["6399",100000],["2212",60000],["6320",27000],["3111",21000],["6310",1000]],"purpose_expenditure_total_czk":3603000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1104361],["5171",646714],["6121",644220],["5021",403716],["5139",339833],["5154",320000],["5137",308687],["5023",256205],["5365",178450],["5134",100000],["5903",100000],["6122",56265],["5156",52000],["5194",50000],["5163",48595],["5162",35000],["5175",34078.58],["5032",30445],["5321",26600],["5492",15000],["5222",13736],["5166",10000],["5167",10000],["5173",10000],["5213",10000],["5339",5600],["5151",5000],["5362",5000],["5161",4000],["5164",3000],["5329",2500],["5038",1000],["5136",1000],["5019",876],["5221",120]],"economic_expenditure_total_czk":4832001.58,"economic_financing":[["8115",327819.08]],"economic_financing_total_czk":327819.08,"economic_revenue":[["1211",1355463],["1121",723827],["1111",488732],["1511",327036],["2131",290000],["4222",275000],["1122",180000],["2141",128194],["1113",100000],["1345",90000],["2111",86000],["4112",71800],["2132",65000],["2119",56777.5],["4122",50000],["1112",47215],["1342",33000],["4111",32500],["1386",26800],["2142",26000],["2324",20000],["1387",10338],["4129",10000],["1334",3000],["1381",3000],["1341",2500],["1361",1000],["3111",1000]],"economic_revenue_total_czk":4504182.5,"purpose_expenditure":[["3613",985602],["6171",860661.58],["3639",608144],["3319",367256],["6112",280000],["3722",249700],["5512",239583],["3745",233716],["3631",195000],["3723",181808],["6399",177450],["2310",100000],["2321",100000],["5213",100000],["2212",60000],["6114",32881],["3111",32200],["6320",27000],["6310",1000]],"purpose_expenditure_total_czk":4832001.58},"actual":{"economic_expenditure":[["5169",629994.51],["6121",620090.95],["5137",295247.68],["5139",289775.68],["5171",282658.43],["5021",270019],["5023",241800],["5154",197662.13],["5365",177450],["6122",56265],["5194",35131.4],["5175",22103.61],["5156",18594],["5162",17973.74],["5163",17963],["5213",10000],["5492",10000],["5321",5600],["5032",5445],["5362",5000],["5222",4962],["5164",3000],["5161",2966],["5329",2500],["5019",876],["5151",525],["5038",400],["5221",120]],"economic_expenditure_total_czk":3224123.13,"economic_financing":[["8115",-1059968.93]],"economic_financing_total_czk":-1059968.93,"economic_revenue":[["1211",1355462.7],["1121",723826.79],["1111",488731.28],["1511",327035.64],["4222",275000],["2131",229721],["1122",177450],["2141",128193.72],["1113",95839.03],["1345",81000],["4112",71800],["2119",50839.5],["4122",50000],["2111",49440],["1112",47214.43],["4111",32500],["1386",26358.77],["2142",23451],["1342",22095],["1387",10337.94],["4129",10000],["2132",5000],["1341",2500],["1381",223.11],["1361",50],["1382",22.15]],"economic_revenue_total_czk":4284092.06,"purpose_expenditure":[["3613",830995.59],["6171",611357.6],["3722",249270],["6112",241800],["3319",222486.89],["3745",209706.02],["3723",181807.7],["6399",177450],["3639",147225.16],["3631",145872.16],["5512",134102],["6114",32500],["2310",25580.8],["2212",5623.21],["3111",5600],["6320",2147],["6310",599]],"purpose_expenditure_total_czk":3224123.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}