{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667820","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667820","name":"Obec Řepice","short_name":"Řepice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536849},"amounts":{"revenue_approved":8845205,"revenue_adjusted":10817797.8,"revenue_actual":10804445.97,"expense_approved":8743505,"expense_adjusted":14540441.8,"expense_actual":13276962.25,"tax_revenue":9364229.34,"nontax_revenue":782143.83,"capital_revenue":0,"transfer_revenue":658072.8,"current_expense":7715569.21,"capital_expense":5561393.04,"budget_balance":-2472516.28,"cash_current":12772399.24,"cash_previous":15350005.24},"ratios":{"revenue_execution":0.99876575,"expense_execution":0.91310583,"balance_to_revenue":-0.22884249,"cash_to_expense":0.9619971,"cash_yoy":-0.16792216,"capital_expense_share":0.41887541,"transfer_revenue_share":0.06090759},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667820/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667820"},"seo":{"slug":"repice","path":"/cz/municipalities/repice/"},"population":{"value":439,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8845205,"expenditure_czk":8743505,"financing_czk":-101700,"balance_czk":101700},{"stage":"revised","revenue_czk":10817797.8,"expenditure_czk":14540441.8,"financing_czk":3722644,"balance_czk":-3722644},{"stage":"actual","revenue_czk":10804445.97,"expenditure_czk":13276962.25,"financing_czk":2472516.28,"balance_czk":-2472516.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2100000],["5169",1769500],["5023",1200000],["5151",569100],["5171",522000],["5021",428000],["5154",355000],["5031",280000],["5139",239500],["5011",200000],["5365",180000],["5137",175000],["5032",165000],["5331",120000],["5194",86000],["5909",82405],["5163",76500],["5156",52000],["5175",25000],["5162",22000],["5321",15000],["5903",15000],["5164",13000],["5132",8000],["5179",5500],["5041",5000],["5134",5000],["5168",5000],["5042",3500],["5136",3500],["5362",3000],["5173",2500],["5221",2500],["5038",2000],["5166",2000],["5223",2000],["5133",1500],["5141",1500],["5161",1000]],"economic_expenditure_total_czk":8743505,"economic_financing":[["8124",-101700]],"economic_financing_total_czk":-101700,"economic_revenue":[["1211",3400000],["1121",1980000],["1111",1300000],["1511",580000],["1345",325000],["1113",310000],["2132",305400],["1122",165000],["2111",161000],["4112",108500],["1112",90000],["1386",49000],["1387",24000],["1381",15000],["1341",12000],["2133",6000],["1334",5000],["1361",4500],["2142",4200],["2139",600],["2141",5]],"economic_revenue_total_czk":8845205,"purpose_expenditure":[["3639",2290000],["2310",1520500],["6112",1502500],["6171",632000],["3723",550000],["3111",435000],["3722",320000],["3399",227000],["3635",200000],["6399",180000],["2321",158905],["2219",157000],["3631",150000],["5512",73500],["6320",70000],["3745",61000],["2212",45000],["3421",35000],["3612",34100],["3314",17500],["3326",15000],["5213",15000],["5311",14000],["3419",13000],["3726",10000],["6310",6500],["5272",5000],["3632",3000],["4359",2000],["5212",1000]],"purpose_expenditure_total_czk":8743505},"revised":{"economic_expenditure":[["6121",5315110],["5169",2710535],["5023",1265560],["5171",930470],["5151",579100],["5021",496568],["5154",389010],["5137",373350],["5139",318458],["5031",280000],["5336",276472.8],["5011",221190],["5032",184629],["5365",180000],["6122",174119],["5331",157500],["6129",117500],["5194",95880],["5909",86742],["5163",81180],["5156",60000],["5166",32000],["5175",31910],["5164",30000],["5162",22000],["5321",15000],["5903",15000],["5019",13600],["5132",9070],["5229",8000],["5492",8000],["5221",7500],["5179",7000],["5362",6000],["5168",5700],["5329",5350],["5041",5000],["5134",5000],["5042",3500],["5136",3500],["5161",2750],["5173",2500],["5038",2200],["5223",2000],["5133",1500],["5141",1500],["5363",1488]],"economic_expenditure_total_czk":14540441.8,"economic_financing":[["8115",3827733.72],["8124",-105089.72]],"economic_financing_total_czk":3722644,"economic_revenue":[["1211",4045100],["1121",2160860],["1111",1541450],["1511",724620],["2132",349830],["1345",319500],["1113",287000],["2111",278950],["4116",276472.8],["4222",180000],["1112",140950],["4112",109100],["1386",78700],["2139",77000],["2131",65520],["4122",50000],["4111",32500],["1387",30865],["1334",15090],["1341",12800],["4129",10000],["1361",8500],["2142",6375],["2329",5050],["1381",5000],["2321",5000],["2133",1500],["1382",60],["2141",5]],"economic_revenue_total_czk":10817797.8,"purpose_expenditure":[["3639",5463528],["2310",2161500],["6112",1587689],["3111",669422.8],["6171",656910],["3723",560420],["3399",467230],["3745",466080],["3722",372155],["2212",300650],["2321",293405],["3635",200000],["6399",180000],["2223",174119],["2219",157000],["3631",155000],["3729",153100],["5512",130930],["6320",73000],["3632",54413],["3421",50500],["3612",44100],["6114",40533],["3419",22000],["3314",18440],["3326",15000],["5213",15000],["5311",14000],["3726",10000],["4359",10000],["6310",7980],["6409",5337],["4350",5000],["5272",5000],["5212",1000]],"purpose_expenditure_total_czk":14540441.8},"actual":{"economic_expenditure":[["6121",5275015.04],["5169",2419642.45],["5023",1265560],["5171",693779.82],["5151",532568],["5021",486554],["5137",348870.94],["5154",301878.16],["5336",276472.8],["5031",233772],["5011",221190],["5139",205878.04],["6122",174119],["5032",160174],["5331",157500],["6129",112259],["5194",86768.25],["5163",80002.8],["5156",50075.9],["5166",30250],["5175",29325.34],["5164",27355],["5162",18644.41],["5019",13600],["5909",10590],["5132",9065.2],["5229",8000],["5492",8000],["5221",7500],["5179",5874],["5168",5614],["5329",5350],["5362",4575],["5321",4000],["5161",2272],["5038",2119],["5363",1488],["5136",670],["5141",590.1]],"economic_expenditure_total_czk":13276962.25,"economic_financing":[["8115",2577606],["8124",-105089.72]],"economic_financing_total_czk":2472516.28,"economic_revenue":[["1211",4045095.96],["1121",2160855.84],["1111",1541341.29],["1511",724618.88],["2132",349729],["1345",319000],["1113",286045.29],["2111",277269.71],["4116",276472.8],["4222",180000],["1112",140937.07],["4112",109100],["1386",78695.65],["2139",77000],["2131",65518],["4122",50000],["4111",32500],["1387",30861.16],["1334",15087.9],["1341",12800],["4129",10000],["1361",8170],["2142",6375],["2321",5000],["2133",1200],["1381",660.99],["1382",59.31],["2329",50],["2141",2.12]],"economic_revenue_total_czk":10804445.97,"purpose_expenditure":[["3639",5330998.05],["2310",2140587.91],["6112",1564500],["3111",641848.94],["6171",607380.99],["3723",560418],["3745",451046.98],["3399",443289.79],["3722",372151],["2212",231367.17],["2321",208457.1],["2223",174119],["3729",136046.3],["5512",109206.4],["6320",71948],["3631",53879.95],["3612",35332.87],["3421",33299],["6114",32479],["3632",25405],["3314",16940],["3419",10285],["4359",8000],["6310",7975.8],["4350",5000],["5311",4000],["6409",1000]],"purpose_expenditure_total_czk":13276962.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}