{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667811","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667811","name":"Obec Rovná","short_name":"Rovná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536865},"amounts":{"revenue_approved":5500000,"revenue_adjusted":8447151.6,"revenue_actual":8241778.36,"expense_approved":5500000,"expense_adjusted":11026862.17,"expense_actual":7306642.43,"tax_revenue":5575675.43,"nontax_revenue":814069.93,"capital_revenue":21660,"transfer_revenue":1830373,"current_expense":6210373.41,"capital_expense":1096269.02,"budget_balance":935135.93,"cash_current":10388380.83,"cash_previous":9453244.9},"ratios":{"revenue_execution":0.97568728,"expense_execution":0.66262209,"balance_to_revenue":0.11346288,"cash_to_expense":1.42177217,"cash_yoy":0.09892222,"capital_expense_share":0.15003732,"transfer_revenue_share":0.22208472},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667811/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667811"},"seo":{"slug":"rovna-00667811","path":"/cz/municipalities/rovna-00667811/"},"population":{"value":243,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5500000,"expenditure_czk":5500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8447151.6,"expenditure_czk":11026862.17,"financing_czk":2579710.57,"balance_czk":-2579710.57},{"stage":"actual","revenue_czk":8241778.36,"expenditure_czk":7306642.43,"financing_czk":-935135.93,"balance_czk":935135.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1800500],["5169",1220000],["5023",900000],["5154",579000],["6121",350000],["5139",112000],["5021",98000],["5194",80000],["5032",70000],["5155",50000],["5168",48000],["5163",40500],["5137",37000],["5151",31000],["5166",20000],["5175",17000],["5156",13000],["5909",10000],["5329",8600],["5903",5000],["5492",4000],["5162",2000],["5136",1000],["5161",1000],["5164",1000],["5365",1000],["5038",400]],"economic_expenditure_total_czk":5500000,"economic_revenue":[["1211",2100000],["1121",1000000],["1111",700000],["1511",566000],["1345",173000],["1113",161000],["2141",160000],["2111",157600],["1122",138000],["4112",71800],["2132",70000],["2324",51000],["1112",50000],["1386",29000],["1381",24200],["1387",14100],["1341",13000],["2142",12000],["2322",3800],["2119",2500],["1342",1000],["1361",1000],["2139",1000]],"economic_revenue_total_czk":5500000,"purpose_expenditure":[["2310",1211500],["6112",970000],["6171",578400],["3613",548000],["2321",380000],["3723",300000],["3745",251000],["3631",250000],["3329",202000],["3722",200000],["3399",132000],["3639",96000],["2212",90000],["5512",83000],["3726",60000],["6320",40000],["3314",21000],["1039",15000],["3412",14000],["2141",12000],["3721",12000],["3421",10000],["5272",10000],["3111",8600],["5213",5000],["6310",500]],"purpose_expenditure_total_czk":5500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",5210902.78],["5169",1589510.9],["6121",1483161.07],["5023",905000],["5154",586910],["5137",268620],["5139",221914],["5021",175822],["5194",96119],["5032",70000],["5155",50000],["5168",48000],["5163",45100],["5166",39300],["5151",33260],["5175",33140.21],["5123",25301.21],["5321",18000],["5364",17360],["5909",13050],["5156",13000],["5222",13000],["5329",11970],["5164",11500],["5221",9529],["5365",6000],["5223",5000],["5903",5000],["5212",4000],["5492",4000],["5362",2111],["5162",2000],["5167",2000],["5173",1706],["5161",1405],["5031",1000],["5039",1000],["5136",1000],["5019",770],["5038",400]],"economic_expenditure_total_czk":11026862.17,"economic_financing":[["8118",-9500000],["8117",8400000],["8115",3679710.57]],"economic_financing_total_czk":2579710.57,"economic_revenue":[["1211",2250000],["1121",1203000],["4122",1000000],["1111",840000],["1511",732000],["4222",376844],["4116",334384],["2141",246000],["1345",217600],["2111",200600],["1113",161000],["2324",154578],["2132",141800],["1122",138000],["1112",78500],["4112",71800],["2131",53500],["1386",53000],["4111",32500],["1334",27651.6],["1381",24200],["3111",21660],["1387",17200],["4171",14845],["1341",13000],["2142",13000],["2321",9800],["2139",6300],["2329",6089],["2322",3800],["2119",2500],["1342",1000],["1361",1000]],"economic_revenue_total_czk":8447151.6,"purpose_expenditure":[["2310",4231209.78],["3613",1439593.28],["6112",986000],["6171",622636],["3399",477915.21],["2321",417030],["3322",395243],["3723",327200],["3749",300777],["3631",292625],["3745",261596],["3722",239679],["3639",234704],["3329",200000],["2212",93000],["5512",89800],["3726",60000],["6320",40000],["3632",29690],["3729",28457.9],["6114",27175],["2219",24000],["3314",21000],["3111",20600],["6402",17360],["4359",16529],["3612",15263],["1039",15000],["2141",15000],["3412",14229],["3421",14000],["3721",12000],["1032",10550],["5272",10000],["3341",6500],["4351",5000],["5112",5000],["5213",5000],["6310",3100],["3119",2000],["3326",400]],"purpose_expenditure_total_czk":11026862.17},"actual":{"economic_expenditure":[["5171",2513020.12],["5169",1472815.33],["6121",1096269.02],["5023",777884],["5154",436664.89],["5137",206527],["5021",174333],["5139",170470.76],["5194",85897.6],["5032",69588],["5155",44480.6],["5168",40566.3],["5163",27083.4],["5123",25301.21],["5175",24140.21],["5151",22017],["5166",18751.5],["5321",18000],["5364",17360],["5222",12642.1],["5164",11010],["5221",9529],["5223",5000],["5365",5000],["5212",4000],["5156",3895],["5329",3370],["5909",3050],["5362",2111],["5173",1706],["5162",1456.39],["5019",770],["5136",568],["5161",513],["5038",300],["5031",293],["5039",259]],"economic_expenditure_total_czk":7306642.43,"economic_financing":[["8118",-9500000],["8117",8400000],["8115",164864.07]],"economic_financing_total_czk":-935135.93,"economic_revenue":[["1211",2246208.61],["1121",1202839.1],["4122",1000000],["1111",839263.24],["1511",731946.84],["4222",376844],["4116",334384],["2141",245325],["1345",217600],["2111",200215],["1113",158971.09],["2324",153260.93],["2132",131812],["1112",78400.62],["4112",71800],["2131",49467],["1386",43821.08],["4111",32500],["1334",27651.6],["3111",21660],["1387",17175.26],["4171",14845],["2142",12750],["1341",10650],["2321",9711],["2139",5800],["2329",5729],["1361",800],["1381",347.99]],"economic_revenue_total_czk":8241778.36,"purpose_expenditure":[["2310",2042862.67],["3613",1053227.23],["6112",857626.5],["6171",525720.25],["3399",433973.11],["3322",395093],["2321",328847],["3723",327179.76],["3722",239554.5],["3639",223194.07],["3745",194067.36],["3749",172319],["3631",111505],["3726",58824.18],["5512",49626.1],["6114",32175],["2212",24460],["6320",24179],["2219",24000],["3729",23749.9],["3314",18568],["6402",17360],["4359",16529],["3612",15263],["2141",15000],["3632",14845],["3111",12000],["1039",10605],["1032",10401.15],["3721",8988.49],["3341",6359.76],["4351",5000],["5112",4640],["3421",4000],["6310",2276.4],["3119",2000],["3326",394],["3412",229]],"purpose_expenditure_total_czk":7306642.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}