{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667803","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667803","name":"Obec Radějovice","short_name":"Radějovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536423},"amounts":{"revenue_approved":1150268,"revenue_adjusted":1336135.2,"revenue_actual":1304736.52,"expense_approved":725830,"expense_adjusted":1141293,"expense_actual":922933.22,"tax_revenue":1105268.15,"nontax_revenue":24228.37,"capital_revenue":0,"transfer_revenue":175240,"current_expense":922933.22,"capital_expense":0,"budget_balance":381803.3,"cash_current":1534474.3,"cash_previous":1244916.92},"ratios":{"revenue_execution":0.97650037,"expense_execution":0.80867334,"balance_to_revenue":0.29262866,"cash_to_expense":1.66260599,"cash_yoy":0.23259173,"capital_expense_share":0,"transfer_revenue_share":0.13431064},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667803/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667803"},"seo":{"slug":"radejovice-00667803","path":"/cz/municipalities/radejovice-00667803/"},"population":{"value":45,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1150268,"expenditure_czk":725830,"financing_czk":-424438,"balance_czk":424438},{"stage":"revised","revenue_czk":1336135.2,"expenditure_czk":1141293,"financing_czk":-194842.2,"balance_czk":194842.2},{"stage":"actual","revenue_czk":1304736.52,"expenditure_czk":922933.22,"financing_czk":-381803.3,"balance_czk":381803.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",292600],["5023",198600],["5154",55000],["5139",35000],["5021",30000],["5168",30000],["5163",21000],["5032",17880],["5171",17000],["5141",6000],["5131",5000],["5213",5000],["5194",4000],["5175",3500],["5167",2000],["5329",1450],["5903",1000],["5038",800]],"economic_expenditure_total_czk":725830,"economic_financing":[["8115",-332192.08],["8124",-92245.92]],"economic_financing_total_czk":-424438,"economic_revenue":[["1211",450000],["1121",260000],["1111",160000],["1511",130000],["4112",71800],["1113",40000],["2131",12768],["1112",10000],["1386",6000],["1381",4000],["1387",4000],["1341",1100],["1361",300],["2141",300]],"economic_revenue_total_czk":1150268,"purpose_expenditure":[["6112",216880],["6171",134100],["3722",80000],["3745",75300],["3723",50000],["3631",30000],["3639",26100],["1032",21000],["3399",19000],["2212",15000],["6320",15000],["6310",12000],["2321",10000],["3326",10000],["2141",5000],["3721",2000],["3726",2000],["6409",1450],["5213",1000]],"purpose_expenditure_total_czk":725830},"revised":{"economic_expenditure":[["5169",341673],["5171",263690],["5023",209358],["5154",57159],["5021",43290],["5139",36171],["5168",33192],["5364",31648],["5137",24999],["5163",21000],["5032",18890],["5194",12468],["5222",10000],["5131",9308],["5141",6000],["5213",5000],["5175",4785],["5909",2861],["5167",2000],["5019",1790],["5365",1600],["5329",1460],["5903",1000],["5039",915],["5038",900],["5161",136]],"economic_expenditure_total_czk":1141293,"economic_financing":[["8115",-102596.28],["8124",-92245.92]],"economic_financing_total_czk":-194842.2,"economic_revenue":[["1211",484994],["1121",260431],["1111",177011],["1511",130000],["4112",71800],["4122",60940],["1113",40000],["4111",32500],["2324",19544.2],["1112",16963],["2131",12768],["4129",10000],["1386",9484],["1381",4000],["1387",4000],["1341",1100],["1361",300],["2141",300]],"economic_revenue_total_czk":1336135.2,"purpose_expenditure":[["6171",457187],["6112",228648],["3722",80000],["3745",75300],["3723",50611],["6402",31648],["3399",30222],["3631",30000],["3639",27700],["6114",22656],["1032",21000],["2212",15000],["6320",15000],["6310",12000],["1039",10000],["2321",10000],["3326",10000],["2141",5000],["6409",4321],["3721",2000],["3726",2000],["5213",1000]],"purpose_expenditure_total_czk":1141293},"actual":{"economic_expenditure":[["5169",240605.78],["5171",218145],["5023",209358],["5021",37130],["5168",33192],["5154",32158.74],["5364",31648],["5137",24999],["5032",18890],["5139",18154],["5163",15636],["5194",12468],["5222",10000],["5131",9308],["5909",2861],["5019",1790],["5365",1600],["5329",1460],["5175",1285],["5039",915],["5141",793.7],["5038",400],["5161",136]],"economic_expenditure_total_czk":922933.22,"economic_financing":[["8115",-289557.38],["8124",-92245.92]],"economic_financing_total_czk":-381803.3,"economic_revenue":[["1211",484993.21],["1121",260430.51],["1111",177010.61],["1511",118042.61],["4112",71800],["4122",60940],["1113",34356.89],["4111",32500],["2324",19543.7],["1112",16962.09],["4129",10000],["1386",9483.97],["2131",4682],["1387",3717.79],["1361",200],["1381",70.47],["2141",2.67]],"economic_revenue_total_czk":1304736.52,"purpose_expenditure":[["6171",414626.64],["6112",228348],["3722",75229.93],["3723",50610.3],["3745",35213],["6402",31648],["3399",23481],["6114",22656],["6320",11875],["1039",10000],["3639",8476],["6310",4554.7],["6409",4321],["3726",1815],["3721",78.65]],"purpose_expenditure_total_czk":922933.22}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}