{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667790","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667790","name":"Obec Přední Zborovice","short_name":"Přední Zborovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536792},"amounts":{"revenue_approved":2393000,"revenue_adjusted":2863868.9,"revenue_actual":2823240.37,"expense_approved":1943000,"expense_adjusted":2521791,"expense_actual":1895173.97,"tax_revenue":2295717.97,"nontax_revenue":138222.4,"capital_revenue":0,"transfer_revenue":389300,"current_expense":1424064.97,"capital_expense":471109,"budget_balance":928066.4,"cash_current":2856954.99,"cash_previous":2443888.59},"ratios":{"revenue_execution":0.98581341,"expense_execution":0.75151905,"balance_to_revenue":0.32872383,"cash_to_expense":1.50748957,"cash_yoy":0.16902014,"capital_expense_share":0.24858351,"transfer_revenue_share":0.1378912},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667790/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667790"},"seo":{"slug":"predni-zborovice","path":"/cz/municipalities/predni-zborovice/"},"population":{"value":92,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2393000,"expenditure_czk":1943000,"financing_czk":-450000,"balance_czk":450000},{"stage":"revised","revenue_czk":2863868.9,"expenditure_czk":2521791,"financing_czk":-342077.9,"balance_czk":342077.9},{"stage":"actual","revenue_czk":2823240.37,"expenditure_czk":1895173.97,"financing_czk":-928066.4,"balance_czk":928066.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",500000],["5169",452000],["6121",450000],["5154",200000],["5171",76900],["5032",40000],["5168",35000],["5321",35000],["5166",32500],["5139",28000],["5175",21000],["5163",16000],["5194",15000],["5156",12000],["5909",10000],["5329",6500],["5903",5000],["5021",4200],["5137",3000],["5161",500],["5038",400]],"economic_expenditure_total_czk":1943000,"economic_financing":[["8115",-450000]],"economic_financing_total_czk":-450000,"economic_revenue":[["1211",900000],["1121",465000],["1111",320000],["1511",220000],["1345",145000],["4112",71800],["1113",60000],["2141",58500],["1122",40000],["2324",28000],["1112",20000],["1381",15000],["1386",11000],["1334",9000],["1342",8000],["2131",8000],["1341",5000],["1387",5000],["2111",3400],["1361",300]],"economic_revenue_total_czk":2393000,"purpose_expenditure":[["6112",555000],["3639",482000],["6171",279100],["3631",150000],["3723",110000],["3722",100000],["3399",60000],["3745",60000],["2212",51900],["5512",35000],["6320",27500],["3726",10000],["5272",10000],["3111",6500],["5213",5000],["6310",1000]],"purpose_expenditure_total_czk":1943000},"revised":{"economic_expenditure":[["6121",725000],["5169",558635],["5023",500000],["5154",200000],["5171",99688],["5021",44582],["5365",44310],["5032",42900],["5321",38200],["5168",36000],["5166",32500],["5139",31962.35],["5175",21000],["5364",18547.69],["5137",18468],["5163",17200],["5219",16550],["5194",15000],["5329",12674],["5156",12000],["5222",12000],["5909",10000],["5903",5000],["5179",4770],["5019",1148.7],["5362",1000],["5173",687],["5029",680],["5161",500],["5038",400],["5039",388.26]],"economic_expenditure_total_czk":2521791,"economic_financing":[["8115",-342077.9]],"economic_financing_total_czk":-342077.9,"economic_revenue":[["1211",914200],["1121",490600],["1111",332100],["4222",275000],["1511",243800],["1345",145000],["2141",86948],["4112",71800],["1113",65000],["1122",45000],["2324",42720.9],["4111",32500],["1112",32000],["1386",18000],["1381",15000],["4129",10000],["1334",9000],["1342",8000],["2131",8000],["1387",7100],["2111",5800],["1341",5000],["2132",1000],["1361",300]],"economic_revenue_total_czk":2863868.9,"purpose_expenditure":[["3639",772244],["6112",557900],["6171",305100],["3631",150000],["3745",135078],["3722",134555],["3723",123400],["3399",82432],["2212",51900],["6399",45310],["5512",35000],["6320",27500],["6114",25519.31],["6402",18547.69],["3726",12800],["3749",10000],["5272",10000],["3111",9700],["5213",5000],["3729",2400],["6310",2200],["2321",2000],["3119",2000],["5519",1205]],"purpose_expenditure_total_czk":2521791},"actual":{"economic_expenditure":[["5169",500117.87],["5023",475668],["6121",471109],["5154",67580],["5365",44310],["5032",42816],["5021",42382],["5321",38200],["5171",37788],["5168",35971.6],["5364",18547.69],["5175",18352],["5219",16550],["5137",14603],["5163",13960],["5166",12500],["5222",12000],["5139",11081.85],["5194",6389],["5329",6174],["5179",4770],["5019",1148.7],["5362",1000],["5173",687],["5029",680],["5038",400],["5039",388.26]],"economic_expenditure_total_czk":1895173.97,"economic_financing":[["8128",-500000],["8115",-413066.4],["8118",-15000]],"economic_financing_total_czk":-928066.4,"economic_revenue":[["1211",914105.61],["1121",490501.19],["1111",332022.91],["4222",275000],["1511",243759.01],["1345",143713],["2141",86948],["4112",71800],["1113",64739.22],["1122",44310],["2324",42651.4],["4111",32500],["1112",31953.04],["1386",17864.25],["4129",10000],["1387",7002.62],["2131",5781],["1341",4400],["2111",2370],["1334",1212],["2132",472],["1381",135.12]],"economic_revenue_total_czk":2823240.37,"purpose_expenditure":[["6112",518484],["3639",486353],["6171",273649.79],["3722",134555],["3723",123319.09],["3745",116899.5],["3399",52348],["6399",45310],["5512",35000],["6320",24993],["6114",24820.3],["6402",18547.69],["3726",12705],["3749",10000],["3631",6510],["3111",3200],["3729",2371.6],["3119",2000],["6310",1467],["2321",1436],["5519",1205]],"purpose_expenditure_total_czk":1895173.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}