{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667773","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667773","name":"Obec Pohorovice","short_name":"Pohorovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536911},"amounts":{"revenue_approved":2369650,"revenue_adjusted":3177534,"revenue_actual":3078690.3,"expense_approved":2369650,"expense_adjusted":3480390,"expense_actual":5869747.8,"tax_revenue":2442737.74,"nontax_revenue":153258.56,"capital_revenue":0,"transfer_revenue":482694,"current_expense":5425249.8,"capital_expense":444498,"budget_balance":-2791057.5,"cash_current":6425247.47,"cash_previous":9069302.31},"ratios":{"revenue_execution":0.96889295,"expense_execution":1.68652013,"balance_to_revenue":-0.906573,"cash_to_expense":1.09463774,"cash_yoy":-0.29153895,"capital_expense_share":0.07572693,"transfer_revenue_share":0.1567855},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667773/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667773"},"seo":{"slug":"pohorovice","path":"/cz/municipalities/pohorovice/"},"population":{"value":80,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2369650,"expenditure_czk":2369650,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3177534,"expenditure_czk":3480390,"financing_czk":302856,"balance_czk":-302856},{"stage":"actual","revenue_czk":3078690.3,"expenditure_czk":5869747.8,"financing_czk":2791057.5,"balance_czk":-2791057.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",870000],["5023",316000],["6121",285000],["5139",221000],["5171",167000],["5137",117000],["5154",87700],["5163",43650],["5032",30000],["5021",25000],["5175",25000],["5222",23000],["5156",22000],["6122",20000],["5194",16500],["5329",15500],["5138",15000],["5172",15000],["5161",10000],["5162",10000],["5179",10000],["5903",10000],["5164",5000],["5362",5000],["5155",2000],["5167",2000],["5173",1000],["5038",300]],"economic_expenditure_total_czk":2369650,"economic_revenue":[["1211",752000],["1121",476000],["1511",400000],["1111",321000],["2132",139000],["1345",72150],["1113",58000],["2141",50000],["2111",42000],["1122",19000],["1112",17000],["1386",10000],["1381",5000],["1387",5000],["2324",3500]],"economic_revenue_total_czk":2369650,"purpose_expenditure":[["2310",420000],["6112",346300],["2321",271000],["6171",236000],["3722",170000],["3745",145000],["3631",140000],["2212",92000],["3613",90000],["5512",81700],["3322",75000],["3399",65000],["1031",50000],["1032",50000],["3723",45000],["3421",31000],["2341",15000],["6320",13650],["5213",10000],["3639",7000],["3749",5000],["6310",5000],["4379",3000],["6221",2000],["3429",1000]],"purpose_expenditure_total_czk":2369650,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1033600],["5171",521755],["5023",356600],["6121",285000],["6122",234200],["5137",223100],["5139",222000],["5154",135100],["5365",67940],["5021",54180],["5163",43650],["5364",39608],["5032",32200],["5222",28607],["5175",25940],["5156",22000],["5329",21000],["5162",20980],["5164",18600],["5194",18300],["5138",15000],["5172",15000],["5161",10000],["5179",10000],["5903",10000],["5362",5000],["5321",3600],["5167",2500],["5155",2000],["5173",1630],["5492",1000],["5038",300]],"economic_expenditure_total_czk":3480390,"economic_financing":[["8115",302856]],"economic_financing_total_czk":302856,"economic_revenue":[["1211",915550],["1121",488200],["1511",436900],["1111",332500],["4116",228394],["4222",140000],["2132",139000],["1345",82100],["4112",71800],["1122",65940],["1113",64700],["2111",54300],["2141",50000],["4111",32500],["1112",31900],["1386",17800],["4129",10000],["1387",7000],["1381",5000],["2324",3500],["1361",400],["1382",50]],"economic_revenue_total_czk":3177534,"purpose_expenditure":[["2310",508000],["6112",389100],["6171",302280],["3421",300200],["3631",294755],["3322",290000],["2321",271000],["3722",216700],["3745",188750],["3723",99200],["2212",92000],["3613",90000],["5512",89007],["3399",67800],["6399",65940],["1031",50000],["1032",50000],["6402",39608],["2341",15000],["6320",13650],["3639",11600],["5213",10000],["6114",9800],["3749",5000],["6310",5000],["4379",3000],["6221",2000],["3429",1000]],"purpose_expenditure_total_czk":3480390},"actual":{"economic_expenditure":[["5909",3357722],["5169",676775.75],["5171",387096.05],["5023",356298],["6122",234123],["6121",210375],["5137",117323.03],["5154",92467.7],["5365",67940],["5139",56405.43],["5021",54177],["5163",41894.7],["5364",39607.94],["5032",32132],["5222",22607],["5329",21000],["5162",20944.15],["5164",18537.2],["5194",16787],["5175",13188.13],["5138",10018.8],["5156",9391.92],["5179",4755],["5321",3600],["5167",1500],["5161",1151],["5492",1000],["5173",630],["5038",300]],"economic_expenditure_total_czk":5869747.8,"economic_financing":[["8117",1400000],["8115",1391057.5]],"economic_financing_total_czk":2791057.5,"economic_revenue":[["1211",915525.47],["1121",488105.34],["1511",436895.89],["1111",332324.19],["4116",228394],["4222",140000],["2132",99144],["1345",82075],["4112",71800],["1122",65940],["1113",64697.17],["2111",53918.4],["4111",32500],["1112",31852.59],["1386",17768.16],["4129",10000],["1387",6972.26],["1361",400],["2141",196.16],["1381",155.85],["1382",25.82]],"economic_revenue_total_czk":3078690.3,"purpose_expenditure":[["6409",3357722],["6112",388730],["2310",379177.24],["3421",296044],["3322",253456],["6171",244540.03],["3631",211841.81],["3722",196655.28],["3745",143248.98],["3723",98787.13],["6399",65940],["2321",58684.59],["3399",47327.64],["6402",39607.94],["5512",35088.5],["6320",13192],["6114",9800],["3639",9590.46],["1032",8650],["6310",4864.2],["2212",4800],["4379",2000]],"purpose_expenditure_total_czk":5869747.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}