{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667757","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667757","name":"Obec Nišovice","short_name":"Nišovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536962},"amounts":{"revenue_approved":6924700,"revenue_adjusted":18312899.87,"revenue_actual":17435544.46,"expense_approved":9667600,"expense_adjusted":28561711.78,"expense_actual":21023832.03,"tax_revenue":6412437.7,"nontax_revenue":1203159.76,"capital_revenue":0,"transfer_revenue":9819947,"current_expense":4590553.48,"capital_expense":16433278.55,"budget_balance":-3588287.57,"cash_current":2648224.58,"cash_previous":4416775.35},"ratios":{"revenue_execution":0.95209085,"expense_execution":0.73608445,"balance_to_revenue":-0.20580301,"cash_to_expense":0.12596298,"cash_yoy":-0.40041674,"capital_expense_share":0.78165001,"transfer_revenue_share":0.56321424},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667757/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667757"},"seo":{"slug":"nisovice","path":"/cz/municipalities/nisovice/"},"population":{"value":248,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6924700,"expenditure_czk":9667600,"financing_czk":2742900,"balance_czk":-2742900},{"stage":"revised","revenue_czk":18312899.87,"expenditure_czk":28561711.78,"financing_czk":10248811.91,"balance_czk":-10248811.91},{"stage":"actual","revenue_czk":17435544.46,"expenditure_czk":21023832.03,"financing_czk":3588287.57,"balance_czk":-3588287.57}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5340000],["5023",900000],["5169",742600],["5171",560000],["5151",330000],["5154",326000],["5011",197000],["5031",195000],["5137",161000],["5139",125000],["5021",112000],["5032",91000],["5141",80000],["5163",73600],["5903",50000],["5492",45000],["5175",43000],["5168",41000],["6130",40000],["5194",36000],["5162",30000],["5229",25000],["5222",18000],["5136",17000],["5132",15000],["5179",13000],["5156",12000],["5138",10000],["5166",10000],["5167",10000],["5173",5000],["5176",5000],["5223",3000],["5161",2000],["5331",2000],["5038",1400],["5155",1000]],"economic_expenditure_total_czk":9667600,"economic_financing":[["8115",3297900],["8124",-555000]],"economic_financing_total_czk":2742900,"economic_revenue":[["1211",2427700],["1121",1236404],["1511",1085000],["2111",1065900],["1111",247180],["1122",223000],["1113",156364],["1345",155000],["1112",74152],["4112",71800],["2119",41000],["1381",32000],["1386",30000],["2132",21000],["2324",20000],["2131",15000],["1387",14400],["1341",4000],["2112",2000],["1361",1800],["2321",1000]],"economic_revenue_total_czk":6924700,"purpose_expenditure":[["5512",3555100],["2212",1750000],["6112",1143000],["6171",546400],["3639",504000],["2321",479000],["2310",440000],["3399",200000],["3722",160000],["3745",144000],["3613",121000],["3412",105000],["3723",105000],["6310",88500],["3631",75000],["3421",56000],["5213",50000],["6320",50000],["3314",40000],["3115",20000],["1039",17600],["3749",10000],["4349",3000],["3113",2000],["3741",2000],["6409",1000]],"purpose_expenditure_total_czk":9667600},"revised":{"economic_expenditure":[["6121",21812832.3],["5169",1175802.63],["5023",900000],["5171",635469],["6122",465261.8],["5365",371700],["5154",348023.11],["5151",330000],["5011",283150],["5137",268523.1],["5139",254220.98],["5031",231267.28],["6119",204490],["5222",148532.22],["5021",141404],["5168",104884.37],["5032",100100],["5492",91000],["5163",90800],["5141",80000],["5175",63318.27],["6322",62980.5],["5903",50000],["5194",45531],["6130",40000],["5162",34480.5],["5132",26474],["5909",26002.89],["5229",25000],["5172",21000],["5136",19300],["5167",17029],["5156",15519],["5179",13602.61],["5138",10000],["5166",10000],["5362",8124],["5173",5272],["5176",5000],["5019",4119],["5364",3044],["5221",3000],["5223",3000],["5131",2500],["5038",2400],["5161",2162],["5331",2000],["5039",1392.22],["5155",1000],["5329",1000]],"economic_expenditure_total_czk":28561711.78,"economic_financing":[["8115",8411617.33],["8123",2392194.58],["8124",-555000]],"economic_financing_total_czk":10248811.91,"economic_revenue":[["4216",4935501],["4222",4270000],["1211",2427700],["1121",1285404],["2111",1180900],["1111",1122180],["1511",1085000],["1122",623000],["4116",492146],["1113",170364],["1345",155000],["1112",84152],["2324",71872.63],["4112",71800],["2141",68717.24],["1386",51000],["2119",41000],["4111",32500],["1381",32000],["2322",28363],["2132",21000],["1387",19400],["2131",15000],["4129",10000],["4122",8000],["1341",4000],["2112",2500],["1361",1800],["1334",1000],["2321",1000],["2139",600]],"economic_revenue_total_czk":18312899.87,"purpose_expenditure":[["5512",14950086.64],["3115",2891587.84],["2212",1756000],["6112",1162426.28],["3639",951327.33],["3725",861306.8],["6171",731757.33],["3612",632700],["2321",622043],["3412",598085.04],["2310",567547.35],["3399",431129.2],["3635",408980],["3631",401823.09],["6399",371700],["3613",243845],["3745",172130.7],["3722",170993.47],["3723",123988.7],["6310",96700],["3314",96139.1],["3421",67891],["6320",59000],["5213",50000],["2115",30250],["6409",27014.89],["6114",25134.22],["1039",17600],["3429",16566.8],["3749",10000],["4349",6000],["6402",3044],["3113",2000],["3741",2000],["3900",2000],["6141",914]],"purpose_expenditure_total_czk":28561711.78},"actual":{"economic_expenditure":[["6121",16105036.25],["5169",1044817.78],["5023",826250],["5365",371700],["5154",337303.73],["5151",301508],["6122",265261.8],["5031",202239],["5139",196415.63],["5011",171768],["5137",162900.1],["5222",143532.22],["5171",112188.98],["5168",104884.37],["5021",103404],["5032",89258],["5163",75360.66],["6322",62980.5],["5175",60135.27],["5492",49500],["5194",45404.03],["5162",34480.5],["5229",25000],["5172",20383.12],["5141",16767.29],["5136",16713.7],["5167",11959],["5138",9667],["5132",9237],["5362",8124],["5179",7955.11],["5909",7762],["5019",4119],["5156",3519],["5166",3500],["5364",3044],["5221",3000],["5131",2401.77],["5039",1392.22],["5329",1000],["5173",942],["5038",766],["5161",251]],"economic_expenditure_total_czk":21023832.03,"economic_financing":[["8123",2392194.58],["8117",1000000],["8115",726109.99],["8124",-530017]],"economic_financing_total_czk":3588287.57,"economic_revenue":[["4216",4935501],["4222",4270000],["1211",2400212.56],["1121",1284770.38],["1111",1121764.31],["2111",1024857.4],["1511",759795.06],["4116",492146],["1122",371700],["1113",169846.14],["1345",148950],["1112",83750.36],["4112",71800],["2141",68716.33],["2324",63938.03],["1386",46808.84],["4111",32500],["2322",28363],["1387",18345.81],["4129",10000],["4122",8000],["2119",7631],["2131",4499],["1341",3850],["2112",2500],["2132",2055],["1361",1350],["1334",918.9],["2139",600],["1381",375.34]],"economic_revenue_total_czk":17435544.46,"purpose_expenditure":[["5512",10960047.49],["3115",2774896.84],["6112",1078614.16],["3725",861306.8],["6171",633981.21],["3612",572700],["3412",547264.04],["3639",526741.33],["2321",524061.87],["3631",383251.19],["2310",373152.07],["6399",371700],["3399",348863.67],["3635",204490],["3722",170660.47],["3613",162966],["3723",123988.7],["3745",106846.7],["3314",90841.52],["6320",58661],["6310",33466.95],["2115",30250],["6114",25134.22],["3429",16566.8],["3749",10000],["6409",8774],["2212",8670],["3421",5891],["6402",3044],["4349",3000],["3741",2000],["3900",2000]],"purpose_expenditure_total_czk":21023832.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}