{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667749","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667749","name":"Obec Němětice","short_name":"Němětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536725},"amounts":{"revenue_approved":2719864,"revenue_adjusted":3055158.66,"revenue_actual":3343782.5,"expense_approved":2319904,"expense_adjusted":2589038.66,"expense_actual":2127647.1,"tax_revenue":2956816.84,"nontax_revenue":188033.66,"capital_revenue":86152,"transfer_revenue":112780,"current_expense":2118197.1,"capital_expense":9450,"budget_balance":1216135.4,"cash_current":2029188.4,"cash_previous":1213013},"ratios":{"revenue_execution":1.09447098,"expense_execution":0.82179039,"balance_to_revenue":0.36370051,"cash_to_expense":0.95372414,"cash_yoy":0.67284967,"capital_expense_share":0.00444153,"transfer_revenue_share":0.03372827},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667749/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667749"},"seo":{"slug":"nemetice","path":"/cz/municipalities/nemetice/"},"population":{"value":129,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2719864,"expenditure_czk":2319904,"financing_czk":-399960,"balance_czk":399960},{"stage":"revised","revenue_czk":3055158.66,"expenditure_czk":2589038.66,"financing_czk":-466120,"balance_czk":466120},{"stage":"actual","revenue_czk":3343782.5,"expenditure_czk":2127647.1,"financing_czk":-1216135.4,"balance_czk":1216135.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",583000],["5171",543804],["5023",270000],["5141",250000],["5153",120000],["5154",75000],["6119",70000],["5139",64000],["5329",50500],["5021",41000],["5137",30000],["5032",27000],["5168",25000],["5162",22000],["5175",19500],["5163",16000],["5492",15000],["5151",10000],["5321",10000],["5903",10000],["6130",10000],["5364",8400],["5164",8200],["5222",6500],["5042",6000],["5179",5100],["5194",5000],["5223",5000],["5229",5000],["5213",3000],["5365",2000],["5136",1000],["5167",1000],["5173",1000],["5161",500],["5038",400]],"economic_expenditure_total_czk":2319904,"economic_financing":[["8124",-399960]],"economic_financing_total_czk":-399960,"economic_revenue":[["1211",1100000],["1121",600000],["1111",400000],["1511",262000],["1113",80000],["2111",74000],["1345",72000],["4112",71764],["1112",25000],["1386",12000],["2132",12000],["1387",6000],["2131",2700],["1341",2400]],"economic_revenue_total_czk":2719864,"purpose_expenditure":[["2212",539804],["6112",297000],["6310",253000],["6171",226400],["3723",140000],["3634",120000],["3722",120000],["3399",89000],["3639",82200],["3745",78000],["3613",75000],["3635",70000],["2310",68000],["3631",35000],["2333",30000],["6320",13000],["1032",10000],["2321",10000],["3721",10000],["5213",10000],["6409",9300],["3341",5000],["4359",5000],["4379",5000],["5512",5000],["6402",4700],["1039",3000],["2141",3000],["3741",2000],["3541",1500]],"purpose_expenditure_total_czk":2319904},"revised":{"economic_expenditure":[["5169",769434],["5171",429204],["5023",270000],["5141",245200],["5139",121200],["5153",120000],["6119",77950],["5154",76000],["5021",51000],["5329",51000],["5137",46700],["5175",41992.66],["5168",33455],["5162",29688],["5032",27000],["5164",24465],["5042",22085],["5223",17000],["5163",16000],["5492",15000],["5172",13915],["5364",13200],["5151",10000],["5194",10000],["5321",10000],["5903",10000],["6130",10000],["5222",6500],["5179",5200],["5229",5000],["5213",3000],["5365",2000],["5136",1550],["5173",1500],["5167",1400],["5161",1000],["5038",400]],"economic_expenditure_total_czk":2589038.66,"economic_financing":[["8124",-399960],["8115",-66160]],"economic_financing_total_czk":-466120,"economic_revenue":[["1211",1120000],["1121",600000],["1111",425000],["1511",265000],["2111",111998],["2119",96051],["3112",86152],["1113",80000],["1345",72000],["4112",71800],["1112",34500],["4111",32500],["1386",24000],["2132",12000],["1387",9100],["4116",8480],["2131",2700],["1341",2400],["2324",1477.66]],"economic_revenue_total_czk":3055158.66,"purpose_expenditure":[["6112",297000],["6171",285112],["6310",248200],["2212",236704],["3723",178300],["3639",165900],["2333",137500],["3322",131200],["3722",126000],["3634",120000],["3399",118722.66],["2219",102000],["3635",77950],["2310",68000],["3745",65500],["3613",48000],["3631",36000],["6114",32500],["4359",17000],["6402",13200],["6320",13000],["1032",10000],["2321",10000],["3721",10000],["5213",10000],["6409",6200],["3341",5000],["4379",5000],["5512",5000],["1039",3000],["2141",3000],["3741",2000],["3541",1500],["3314",550]],"purpose_expenditure_total_czk":2589038.66},"actual":{"economic_expenditure":[["5169",671129.89],["5171",398151.23],["5023",255198],["5141",162872.89],["5153",99565.87],["5154",69001.53],["5139",60174.3],["5329",49575],["5137",46599],["5021",40290],["5168",33418.31],["5175",32103],["5162",29590.02],["5032",22976],["5164",22855],["5042",20530.07],["5223",17000],["5163",14720.8],["5492",14000],["5172",13915],["5364",13022.68],["6130",9450],["5222",6309],["5179",5114.51],["5321",5000],["5151",3259],["5194",3000],["5213",3000],["5229",2000],["5167",1400],["5161",984],["5136",550],["5038",400],["5173",392],["5365",100]],"economic_expenditure_total_czk":2127647.1,"economic_financing":[["8115",-816175.4],["8124",-399960]],"economic_financing_total_czk":-1216135.4,"economic_revenue":[["1211",1211988.2],["1121",649427.46],["1111",465572.25],["1511",395457],["2111",111998],["3112",86152],["1113",85794.68],["4112",71800],["1345",70800],["2119",59899],["1112",42322.2],["4111",32500],["1386",23657.32],["2132",12000],["1387",9272.63],["4116",8480],["2131",2659],["1341",2340],["2324",1477.66],["1381",185.1]],"economic_revenue_total_czk":3343782.5,"purpose_expenditure":[["6112",278174],["6171",271231.46],["2212",198516.23],["3723",178146.24],["6310",164909.69],["2333",136822],["3322",131155.3],["3639",130119.01],["3722",125962],["2219",102000],["3634",99565.87],["3399",75426],["2310",51834],["3745",33912],["3631",25045.15],["6114",23266.52],["3613",17610.37],["4359",17000],["6402",13022.68],["6320",12684],["1032",8450],["6409",6114.51],["3721",5163.07],["5512",5000],["2321",4658],["1039",3000],["2141",3000],["3741",2000],["4379",2000],["3541",1309],["3314",550]],"purpose_expenditure_total_czk":2127647.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}