{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667731","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667731","name":"Obec Němčice","short_name":"Němčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536474},"amounts":{"revenue_approved":3673840.01,"revenue_adjusted":3854142,"revenue_actual":4061115.59,"expense_approved":2038460.83,"expense_adjusted":2218762.82,"expense_actual":1866519.66,"tax_revenue":2524277.78,"nontax_revenue":132927.81,"capital_revenue":0,"transfer_revenue":1403910,"current_expense":1734404.66,"capital_expense":132115,"budget_balance":2194595.93,"cash_current":4379143.49,"cash_previous":2184547.55},"ratios":{"revenue_execution":1.0537016,"expense_execution":0.84124344,"balance_to_revenue":0.54039238,"cash_to_expense":2.34615449,"cash_yoy":1.00459976,"capital_expense_share":0.07078147,"transfer_revenue_share":0.34569565},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667731/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667731"},"seo":{"slug":"nemcice-00667731","path":"/cz/municipalities/nemcice-00667731/"},"population":{"value":103,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3673840.01,"expenditure_czk":2038460.83,"financing_czk":-1635379.18,"balance_czk":1635379.18},{"stage":"revised","revenue_czk":3854142,"expenditure_czk":2218762.82,"financing_czk":-1635379.18,"balance_czk":1635379.18},{"stage":"actual","revenue_czk":4061115.59,"expenditure_czk":1866519.66,"financing_czk":-2194595.93,"balance_czk":2194595.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",515500],["5023",360000],["5011",260000],["5122",120000],["5154",112000],["5171",85000],["5141",70000],["5021",65000],["5031",65000],["5032",60000],["5139",55000],["6121",50000],["5163",46000],["5364",26360.83],["5168",25000],["5175",24000],["5162",15000],["5019",10000],["5137",10000],["5194",10000],["5362",10000],["5903",10000],["5166",8000],["5213",6000],["5179",4000],["5321",4000],["5492",4000],["5167",2000],["5173",2000],["5223",2000],["5038",1000],["5161",1000],["5329",500],["5165",100]],"economic_expenditure_total_czk":2038460.83,"economic_financing":[["8115",-1635379.18],["8123",552690],["8124",-552690]],"economic_financing_total_czk":-1635379.18,"economic_revenue":[["4216",1245999.99],["1211",1000000],["1121",480000],["1111",300000],["1511",200000],["1345",128000],["2111",95000],["4112",72000],["1113",60000],["4116",43610.02],["1112",30000],["1386",10000],["1387",6000],["1341",2100],["1361",1000],["2141",130]],"economic_revenue_total_czk":3673840.01,"purpose_expenditure":[["6171",498000],["6112",407000],["2310",262000],["2321",179000],["3722",150000],["3723",110000],["1032",70000],["3639",69600],["3399",57000],["3631",55000],["6320",40000],["3745",37000],["2212",35000],["6402",26360.83],["5213",10000],["6399",10000],["2141",6000],["6310",6000],["3721",5000],["3314",3000],["4359",2000],["5512",500]],"purpose_expenditure_total_czk":2038460.83},"revised":{"economic_expenditure":[["5169",565200],["5023",360000],["5011",275000],["6121",150000],["5154",122861.99],["5021",108000],["5139",89600],["5031",68200],["5032",60000],["5141",52500],["5175",48206],["5168",47000],["5163",46200],["5365",29190],["5364",26360.83],["5137",26178],["5171",26000],["5122",16500],["5162",15000],["5194",11400],["5019",10000],["5362",10000],["5903",10000],["5167",6500],["5213",6000],["5166",5000],["5179",5000],["5173",4000],["5321",4000],["5164",3500],["5221",3000],["5223",2000],["5492",2000],["5039",1140],["5038",1126],["5161",1000],["5329",1000],["5165",100]],"economic_expenditure_total_czk":2218762.82,"economic_financing":[["8115",-1635379.19],["8123",552690.01],["8124",-552690]],"economic_financing_total_czk":-1635379.18,"economic_revenue":[["4216",1245999.99],["1211",1000000],["1121",480200],["1111",335000],["1511",214000],["2111",134182.96],["1345",128000],["4112",71800],["1113",68000],["4116",43610.02],["4111",32500],["1112",30000],["1122",29190],["1386",20059.64],["4129",10000],["1387",8000],["1341",2240],["1361",1000],["2141",204.85],["1381",154.54]],"economic_revenue_total_czk":3854142,"purpose_expenditure":[["6171",526136],["6112",408140],["2321",261000],["2310",244090],["3722",153700],["3723",110000],["3399",77606],["3745",73000],["1032",60000],["3631",52061.99],["6320",40000],["6399",39190],["3639",36278],["2212",36000],["6114",32500],["6402",26360.83],["5213",10000],["6310",6200],["2141",6000],["3319",5000],["3721",5000],["6409",5000],["3314",3000],["4359",2000],["5512",500]],"purpose_expenditure_total_czk":2218762.82},"actual":{"economic_expenditure":[["5169",510273.97],["5023",354000],["5011",274676],["6121",132115],["5154",112924.13],["5021",100779],["5362",-80463],["5031",68127],["5032",56576],["5168",45906.4],["5175",44506],["5139",40143.5],["5141",39379.17],["5163",33485.8],["5365",29190],["5364",26360.83],["5137",25487],["5162",11571.96],["5194",11322.9],["5213",6000],["5179",4818],["5167",4500],["5164",3500],["5221",3000],["5019",2231.2],["5223",2000],["5038",1126],["5329",1000],["5173",976],["5039",677.8],["5161",229],["5165",100]],"economic_expenditure_total_czk":1866519.66,"economic_financing":[["8115",-2194595.94],["8123",552690.01],["8124",-552690]],"economic_financing_total_czk":-2194595.93,"economic_revenue":[["4216",1245999.99],["1211",1027105.75],["1121",550718.7],["1111",372374.07],["1511",279243.76],["2111",132722.96],["1345",126172],["1113",72723.32],["4112",71800],["4116",43610.01],["1112",35883.18],["4111",32500],["1122",29190],["1386",20059.64],["4129",10000],["1387",7862.82],["1341",2240],["1361",550],["2141",204.85],["1381",154.54]],"economic_revenue_total_czk":4061115.59,"purpose_expenditure":[["6171",491205.45],["6112",388769],["2321",236216.05],["2310",186514.04],["3722",153629.31],["3723",106363.85],["3399",67069.9],["3745",55054.65],["6399",-51273],["3631",46307.37],["1032",40837.5],["6320",27314],["6402",26360.83],["3639",26133],["2212",20976.55],["6114",20051.36],["6310",6171.8],["2141",6000],["6409",4818],["3314",3000],["3319",3000],["4359",2000]],"purpose_expenditure_total_czk":1866519.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}