{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667714","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667714","name":"Obec Mnichov","short_name":"Mnichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536563},"amounts":{"revenue_approved":5700000,"revenue_adjusted":8081956.8,"revenue_actual":8050844.71,"expense_approved":5700000,"expense_adjusted":5624872.8,"expense_actual":5621112.65,"tax_revenue":6387955.93,"nontax_revenue":657094.78,"capital_revenue":901494,"transfer_revenue":104300,"current_expense":5554562.65,"capital_expense":66550,"budget_balance":2429732.06,"cash_current":5987186.33,"cash_previous":3557454.27},"ratios":{"revenue_execution":0.99615043,"expense_execution":0.99933151,"balance_to_revenue":0.3017984,"cash_to_expense":1.06512477,"cash_yoy":0.68299741,"capital_expense_share":0.01183929,"transfer_revenue_share":0.01295516},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667714/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667714"},"seo":{"slug":"mnichov-00667714","path":"/cz/municipalities/mnichov-00667714/"},"population":{"value":248,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5700000,"expenditure_czk":5700000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8081956.8,"expenditure_czk":5624872.8,"financing_czk":-2457084,"balance_czk":2457084},{"stage":"actual","revenue_czk":8050844.71,"expenditure_czk":5621112.65,"financing_czk":-2429732.06,"balance_czk":2429732.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1871000],["5171",726750],["5139",704973],["5021",520000],["5023",452124],["5154",380700],["5137",172000],["5153",145000],["5365",133150],["5175",92000],["5162",80000],["5168",80000],["5166",75000],["5032",65000],["5903",50000],["5321",32546],["5329",29950],["5163",22000],["5156",15000],["5161",15000],["5136",11500],["5155",11500],["5194",10000],["5362",2107],["5019",1700],["5039",600],["5038",400]],"economic_expenditure_total_czk":5700000,"economic_revenue":[["1211",2200000],["1121",1160000],["1111",842112],["1511",550000],["2111",210000],["1113",200000],["1345",122000],["2132",119388],["4112",78000],["1112",55000],["2324",50900],["1386",30000],["1381",27000],["1387",20000],["1122",15000],["1382",10000],["1341",7000],["2141",1600],["1361",1000],["2119",1000]],"economic_revenue_total_czk":5700000,"purpose_expenditure":[["6171",1166850],["3639",738657],["3745",632000],["6112",517124],["3722",502000],["2310",372000],["3723",232546],["3419",222000],["3613",200000],["3631",185700],["2219",150000],["3399",145000],["6399",130150],["3421",104000],["3314",95000],["5512",81273],["3612",50000],["5213",50000],["3319",32700],["2333",30000],["2339",30000],["6310",15000],["6320",7000],["2329",6000],["3341",5000]],"purpose_expenditure_total_czk":5700000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2215185],["5171",865600],["5023",560302],["5139",324626.8],["5154",247200],["5021",241722],["5011",235100],["5365",199080],["5153",130600],["5032",73629],["6121",66550],["5031",63800],["5137",56600],["5175",52480],["5213",50000],["5162",42800],["5168",39700],["5163",39200],["5321",33327],["5155",19400],["5194",19000],["5329",15470],["5364",12515],["5156",9500],["5161",6449],["5131",1700],["5133",1600],["5038",950],["5019",680],["5362",107]],"economic_expenditure_total_czk":5624872.8,"economic_financing":[["8115",-2457084]],"economic_financing_total_czk":-2457084,"economic_revenue":[["1211",2512470],["1121",1345000],["1111",981012],["3112",857400],["1511",780000],["2111",473500],["1113",200000],["1122",199080],["2132",128188],["1345",124532],["1334",105508.8],["1112",87700],["4112",71800],["2324",56317],["1386",49000],["3111",44100],["4111",32500],["1387",20000],["1341",6800],["2131",2049],["2119",2000],["2141",1600],["1361",1000],["1381",400]],"economic_revenue_total_czk":8081956.8,"purpose_expenditure":[["3639",1143342],["2219",834500],["6171",751520],["6112",610731],["3745",526127.8],["3722",448700],["2310",332350],["3723",211727],["6399",199080],["3399",133100],["3631",107000],["3326",66550],["3419",66200],["2141",50000],["6320",33600],["6114",24757],["3613",18500],["2329",17700],["6402",12515],["2229",11200],["3314",10000],["5512",9773],["6310",5600],["3341",300]],"purpose_expenditure_total_czk":5624872.8},"actual":{"economic_expenditure":[["5169",2214778.66],["5171",865321.24],["5023",560258],["5139",323008.29],["5154",246973.4],["5021",241712],["5011",235026],["5365",199080],["5153",130433.99],["5032",73565],["6121",66550],["5031",63747],["5137",56538.51],["5175",52352],["5213",50000],["5162",42747.56],["5168",39645],["5163",39059],["5321",33327],["5155",19212],["5194",19000],["5329",15470],["5364",12515],["5156",9479],["5161",6397],["5131",1700],["5133",1522],["5038",908],["5019",680],["5362",107]],"economic_expenditure_total_czk":5621112.65,"economic_financing":[["8115",-2429732.06]],"economic_financing_total_czk":-2429732.06,"economic_revenue":[["1211",2511844.69],["1121",1344838.04],["1111",980942.6],["3112",857400],["1511",779950.06],["2111",473440],["1122",199080],["1113",177759.75],["2132",128092],["1345",124532],["1334",105508.8],["1112",87660.45],["4112",71800],["2324",51161.69],["1386",48995.64],["3111",44094],["4111",32500],["1387",19203.15],["1341",6800],["2131",2049],["2119",2000],["1361",450],["1381",390.75],["2141",352.09]],"economic_revenue_total_czk":8050844.71,"purpose_expenditure":[["3639",1142789.9],["2219",834339.63],["6171",750292.95],["6112",610687],["3745",525951],["3722",448600.85],["2310",332157.69],["3723",211718.56],["6399",199080],["3399",133025.24],["3631",106864.47],["3326",66550],["3419",65801],["2141",50000],["6320",33546],["6114",24757],["3613",18248],["2329",17609.36],["6402",12515],["2229",11145],["3314",10000],["5512",9651],["6310",5513],["3341",270]],"purpose_expenditure_total_czk":5621112.65}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}