{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667692","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667692","name":"Obec Měkynec","short_name":"Měkynec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536415},"amounts":{"revenue_approved":1439544,"revenue_adjusted":2021394.32,"revenue_actual":1947635.17,"expense_approved":1800166,"expense_adjusted":2640763.28,"expense_actual":1751985.74,"tax_revenue":1382169.17,"nontax_revenue":12560,"capital_revenue":0,"transfer_revenue":552906,"current_expense":1332532.74,"capital_expense":419453,"budget_balance":195649.43,"cash_current":1365230.05,"cash_previous":1169298.62},"ratios":{"revenue_execution":0.96351076,"expense_execution":0.66343915,"balance_to_revenue":0.10045487,"cash_to_expense":0.77924724,"cash_yoy":0.16756321,"capital_expense_share":0.23941576,"transfer_revenue_share":0.28388582},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667692/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667692"},"seo":{"slug":"mekynec","path":"/cz/municipalities/mekynec/"},"population":{"value":51,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1439544,"expenditure_czk":1800166,"financing_czk":360622,"balance_czk":-360622},{"stage":"revised","revenue_czk":2021394.32,"expenditure_czk":2640763.28,"financing_czk":619368.96,"balance_czk":-619368.96},{"stage":"actual","revenue_czk":1947635.17,"expenditure_czk":1751985.74,"financing_czk":-195649.43,"balance_czk":195649.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6371",400000],["5023",286200],["5169",272000],["6123",250000],["5168",150000],["6121",100000],["5139",71000],["5154",70000],["5011",58344],["5032",31020],["5171",21000],["5163",18830],["5329",16500],["5031",14472],["5162",14000],["5021",5000],["5137",5000],["5131",3000],["5194",3000],["5321",3000],["5222",2800],["5903",2000],["5175",1300],["5161",1000],["5038",700]],"economic_expenditure_total_czk":1800166,"economic_financing":[["8115",360622]],"economic_financing_total_czk":360622,"economic_revenue":[["1211",570000],["1121",300000],["1111",200000],["1511",130000],["4112",71800],["1113",50000],["2111",50000],["1345",30000],["1112",14000],["1386",7000],["1381",5000],["1387",5000],["2131",4924],["1341",1320],["1361",500]],"economic_revenue_total_czk":1439544,"purpose_expenditure":[["6171",384372],["6112",311964],["3745",270000],["2310",200000],["2321",200000],["3639",123400],["3722",80000],["1032",53000],["3723",45000],["3631",40000],["2212",30000],["6320",16830],["6409",16500],["3399",9300],["3421",6000],["5512",3800],["5311",3000],["3721",2000],["3726",2000],["6310",2000],["5213",1000]],"purpose_expenditure_total_czk":1800166},"revised":{"economic_expenditure":[["6123",485610],["5169",404807.5],["6371",400000],["5023",295091],["6121",239513],["5168",159000],["5154",122000],["5139",110136.25],["5171",99608],["5011",72666],["5137",36129],["5032",33478],["5021",32604],["5163",28063],["5329",22000],["5364",19642],["5031",18073.18],["5162",16805],["5175",14051.4],["6127",13390],["5131",3000],["5194",3000],["5321",3000],["5222",2800],["5903",2000],["5038",1500],["5173",1053],["5161",1000],["5909",742.95]],"economic_expenditure_total_czk":2640763.28,"economic_financing":[["8115",619368.96]],"economic_financing_total_czk":619368.96,"economic_revenue":[["1211",599703.38],["4213",442171],["1121",320835.36],["1111",218239.37],["1511",134456.13],["4112",71800],["1113",50000],["2111",50000],["4111",32500],["1345",30000],["1112",26000],["1386",11688.41],["2324",10000],["4116",6435],["1381",5000],["1387",5000],["2131",4924],["1341",2140],["1361",500],["1382",1.67]],"economic_revenue_total_czk":2021394.32,"purpose_expenditure":[["6171",455445],["3639",397241.18],["6112",321823],["3745",305588],["2310",200000],["2321",200000],["3723",184513],["1032",91500],["3326",84910],["3722",80000],["2212",74038.5],["3631",73355.25],["3399",51777],["6320",25842],["6114",24355.4],["6409",22742.95],["6402",19642],["3421",6000],["1014",4709],["5512",3800],["3613",3000],["5311",3000],["6310",2221],["3721",2000],["3726",2000],["5213",1000],["3724",260]],"purpose_expenditure_total_czk":2640763.28},"actual":{"economic_expenditure":[["5169",361803.76],["5023",295091],["6123",235610],["6121",170453],["5168",158999.85],["5171",92909.75],["5154",73472.75],["5011",72666],["5139",55483.25],["5032",33478],["5021",32368],["5137",31129],["5163",28062.8],["5329",21000],["5364",19642],["5031",18073],["5162",16804.63],["5175",13481],["6127",13390],["5222",2800],["5194",1852],["5173",1053],["5038",1039],["5909",742.95],["5131",488],["5161",93]],"economic_expenditure_total_czk":1751985.74,"economic_financing":[["8115",-195931.43],["8901",282]],"economic_financing_total_czk":-195649.43,"economic_revenue":[["1211",599703.38],["4213",442171],["1121",320835.36],["1111",218239.37],["1511",134456.13],["4112",71800],["1113",42429.11],["4111",32500],["1345",27082],["1112",20917.31],["1386",11688.41],["2324",8218],["4116",6435],["1387",4581.55],["2131",4342],["1341",2140],["1381",94.88],["1382",1.67]],"economic_revenue_total_czk":1947635.17,"purpose_expenditure":[["6171",424091.54],["6112",321823],["3639",321026.52],["3723",175432.3],["3326",84509.75],["2212",74038.5],["3722",68492.03],["3745",55003],["3399",46522],["1032",41500],["3631",33355.25],["6320",25842],["6114",24355],["6409",21742.95],["6402",19642],["1014",4709],["3613",2811],["5512",2800],["6310",2220.8],["3726",1815],["3724",254.1]],"purpose_expenditure_total_czk":1751985.74}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}