{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667684","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667684","name":"Obec Mačkov","short_name":"Mačkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536466},"amounts":{"revenue_approved":6562000,"revenue_adjusted":9591916,"revenue_actual":9585482.46,"expense_approved":6562000,"expense_adjusted":9063890,"expense_actual":7475862.23,"tax_revenue":6047891.78,"nontax_revenue":1265804.68,"capital_revenue":35000,"transfer_revenue":2236786,"current_expense":5300093.09,"capital_expense":2175769.14,"budget_balance":2109620.23,"cash_current":24186062.44,"cash_previous":22076442.21},"ratios":{"revenue_execution":0.99932927,"expense_execution":0.82479622,"balance_to_revenue":0.22008493,"cash_to_expense":3.23522046,"cash_yoy":0.09555979,"capital_expense_share":0.29103922,"transfer_revenue_share":0.23335143},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667684/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667684"},"seo":{"slug":"mackov","path":"/cz/municipalities/mackov/"},"population":{"value":301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6562000,"expenditure_czk":6562000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9591916,"expenditure_czk":9063890,"financing_czk":-528026,"balance_czk":528026},{"stage":"actual","revenue_czk":9585482.46,"expenditure_czk":7475862.23,"financing_czk":-2109620.23,"balance_czk":2109620.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1599000],["6121",1250000],["5023",924000],["5011",510000],["6123",400000],["5139",318000],["5031",248000],["5362",202000],["5032",193000],["5171",170000],["5154",144000],["5153",100000],["5903",100000],["5137",90000],["5329",50000],["6130",50000],["5175",45000],["5321",29000],["5173",26000],["5162",20000],["5163",20000],["5492",18000],["5194",10000],["5364",10000],["5021",8000],["5156",8000],["5166",5000],["5167",5000],["5168",5000],["5039",2000],["5136",2000],["5161",1000]],"economic_expenditure_total_czk":6562000,"economic_revenue":[["1211",2000000],["4112",1180000],["1121",1000000],["1111",720000],["2141",500000],["4116",180000],["1511",150000],["1113",140000],["2132",120000],["1122",110000],["1345",102000],["2131",100000],["2111",99000],["1112",70000],["2324",50000],["1381",27000],["1382",10000],["1341",4000]],"economic_revenue_total_czk":6562000,"purpose_expenditure":[["2310",1449000],["6112",1249000],["6171",929000],["1031",500000],["5512",431000],["3639",367000],["3745",290000],["3722",240000],["2321",200000],["6399",200000],["3399",126000],["5213",100000],["2219",80000],["3723",80000],["1032",60000],["1036",60000],["6409",50000],["3631",40000],["3326",26000],["3632",20000],["3421",18000],["4349",12000],["2341",10000],["3721",10000],["6402",10000],["3111",5000]],"purpose_expenditure_total_czk":6562000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2151976],["6123",1493260],["6121",1171200],["5023",1029510],["5011",631300],["5139",502246],["5031",310609],["5171",220033],["5362",202000],["5154",200977],["5032",161210],["6449",131230],["5153",120000],["5329",106242],["5903",100000],["5175",86264],["5137",75000],["5021",64087],["6349",50000],["5194",38000],["5321",36937],["5173",31510],["5162",20000],["5163",20000],["5167",18820],["5492",18000],["5649",16072],["5156",16000],["5364",10307],["5166",5000],["5168",5000],["5223",5000],["5179",3157],["5039",3000],["6127",2400],["5136",2000],["5909",1965],["5019",1578],["5161",1000],["5222",1000]],"economic_expenditure_total_czk":9063890,"economic_financing":[["8115",-528026]],"economic_financing_total_czk":-528026,"economic_revenue":[["1211",2713080],["1121",1456819],["4112",1230800],["1111",982999],["2141",500000],["4216",450000],["4222",300000],["2111",291050],["1511",258842],["4116",213486],["1113",192192],["2449",131229],["2132",120000],["2131",114000],["1345",111500],["1122",110000],["1112",94884],["2324",63232],["1386",40087],["3112",35000],["3113",35000],["4111",32500],["2328",30000],["1381",27000],["1387",15902],["2112",14700],["1382",10000],["4129",10000],["1341",5500],["2329",1964],["1361",150]],"economic_revenue_total_czk":9591916,"purpose_expenditure":[["5512",1941873],["6112",1307517],["6171",1110339],["2310",991897],["3745",836619],["1031",617724],["3723",380920],["3399",297130],["3722",273000],["3639",254880],["2321",200000],["6399",200000],["5213",100000],["3326",84307],["2219",80000],["3631",69001],["1032",61000],["1036",60000],["6409",55122],["3421",28800],["6114",27757],["3632",23737],["2341",18960],["4349",12000],["6402",10307],["3721",10000],["3111",6000],["5311",4000],["3741",1000]],"purpose_expenditure_total_czk":9063890},"actual":{"economic_expenditure":[["5169",1760502.83],["6123",1493260],["5023",1029510],["5011",630687],["6121",515597.55],["5139",491848.64],["5031",309191],["5154",176818.29],["5362",140573],["5032",128599],["5153",116280],["6449",115158.12],["5171",99505.49],["5175",86920.62],["5021",50908],["6349",49353.47],["5329",40707.93],["5137",40587.5],["5194",37449.1],["5173",27179],["5163",19344.8],["5167",18818],["5162",18514.88],["5649",16071.83],["5321",14137],["5156",11047.6],["5364",10306.4],["5492",9000],["5223",5000],["5179",3157.08],["5039",2601],["6127",2400],["5909",1910.1],["5019",1578],["5222",1000],["5161",239],["5136",100]],"economic_expenditure_total_czk":7475862.23,"economic_financing":[["8118",-132592601.81],["8117",132076962.56],["8115",-1593980.98]],"economic_financing_total_czk":-2109620.23,"economic_revenue":[["1211",2713080.94],["1121",1456819.59],["4112",1230800],["1111",982999.66],["2141",515684.1],["4216",450000],["1511",309420.27],["4222",300000],["2111",279518.54],["4116",213486],["1113",192192.43],["2449",131229.95],["2132",120000],["2131",116105],["1345",111000],["1122",108150],["1112",94884.88],["2324",85056.99],["1386",53052.53],["3113",35000],["4111",32500],["1387",20796.97],["2112",16300],["4129",10000],["1341",4900],["2329",1910.1],["1381",394.51],["1361",200]],"economic_revenue_total_czk":9585482.46,"purpose_expenditure":[["5512",1926989.15],["6112",1271633],["6171",1002904.4],["3745",817156.46],["1031",481647],["2310",327629.87],["3723",314846.8],["3399",270235.89],["3722",257852],["3639",240241.22],["6399",140184],["3326",80460.21],["3631",68919.76],["1032",60940],["1036",53790],["6409",38887.18],["6114",27747.3],["3421",26254.11],["2321",24540.48],["6402",10306.4],["4349",9000],["2341",8960],["3111",6000],["5311",4000],["3632",3737],["3741",1000]],"purpose_expenditure_total_czk":7475862.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}