{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667676","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667676","name":"Obec Lom","short_name":"Lom","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536822},"amounts":{"revenue_approved":2628000,"revenue_adjusted":3219180,"revenue_actual":3699750.38,"expense_approved":10376000,"expense_adjusted":12357180,"expense_actual":5330934.15,"tax_revenue":3021552.33,"nontax_revenue":359898.05,"capital_revenue":0,"transfer_revenue":318300,"current_expense":4489176.33,"capital_expense":841757.82,"budget_balance":-1631183.77,"cash_current":8046092.67,"cash_previous":9677276.44},"ratios":{"revenue_execution":1.14928348,"expense_execution":0.43140378,"balance_to_revenue":-0.44089022,"cash_to_expense":1.50932134,"cash_yoy":-0.16855815,"capital_expense_share":0.15790062,"transfer_revenue_share":0.08603283},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667676/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667676"},"seo":{"slug":"lom-00667676","path":"/cz/municipalities/lom-00667676/"},"population":{"value":119,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2628000,"expenditure_czk":10376000,"financing_czk":7748000,"balance_czk":-7748000},{"stage":"revised","revenue_czk":3219180,"expenditure_czk":12357180,"financing_czk":9138000,"balance_czk":-9138000},{"stage":"actual","revenue_czk":3699750.38,"expenditure_czk":5330934.15,"financing_czk":1631183.77,"balance_czk":-1631183.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7600000],["5171",942000],["5169",625000],["5023",408000],["5154",255000],["5021",197400],["5151",55000],["5168",40000],["5163",36000],["5137",30000],["5194",30000],["5139",29500],["5162",20000],["5166",20000],["5222",20000],["5329",18200],["5032",17300],["5175",14000],["5156",10000],["5173",3000],["5903",2000],["5321",1200],["5136",1000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":10376000,"economic_financing":[["8115",7748000]],"economic_financing_total_czk":7748000,"economic_revenue":[["1211",980000],["1121",500000],["1511",400000],["1111",350000],["1113",85000],["2111",80000],["4112",74900],["1345",65000],["2131",31000],["1112",21400],["2324",20000],["1386",10000],["1387",4000],["3111",3000],["1341",2200],["2141",600],["1361",500],["1343",400]],"economic_revenue_total_czk":2628000,"purpose_expenditure":[["2310",6095000],["3412",1521000],["2321",900000],["6171",771800],["6112",428300],["3722",250000],["3631",155000],["3745",51000],["3399",36000],["1031",35000],["6320",30000],["2212",22500],["3419",20000],["3613",14000],["3326",10000],["3639",10000],["3314",8600],["5512",6000],["6310",6000],["3341",2000],["5213",2000],["3319",1800]],"purpose_expenditure_total_czk":10376000},"revised":{"economic_expenditure":[["6121",7296765],["5171",2807900],["5169",547595],["5023",408000],["5154",283000],["5021",210081],["6449",181427.4],["5164",120794],["6349",77754.6],["5151",69000],["5139",51900],["5168",43000],["5163",36000],["5137",30000],["5194",30000],["5222",29785],["5175",25776],["5162",20000],["5166",20000],["5032",17300],["5329",17260],["5156",10000],["5365",8140],["5364",5753],["5173",4028],["5903",2000],["5161",1321],["5321",1200],["5136",1000],["5038",400]],"economic_expenditure_total_czk":12357180,"economic_financing":[["8115",9138000]],"economic_financing_total_czk":9138000,"economic_revenue":[["1211",1026000],["1121",555227.6],["1511",400000],["1111",350000],["4222",204000],["2449",181427.4],["2111",106800],["1113",85000],["1345",77400],["4112",71800],["4111",32500],["1112",31400],["2131",31000],["2324",20000],["1386",16000],["4129",10000],["1122",7140],["1387",6000],["3111",3000],["1341",2500],["2141",600],["1361",500],["1342",485],["1343",400]],"economic_revenue_total_czk":3219180,"purpose_expenditure":[["2310",6123000],["2321",2803000],["3412",921165],["6171",510455],["3631",503000],["6112",428300],["3722",345000],["3723",259182],["2212",117500],["3745",51000],["3399",46000],["2341",38000],["1031",35000],["6114",32500],["6320",30000],["3419",20000],["3613",17000],["3326",10000],["3341",10000],["3639",10000],["3314",8600],["6399",7140],["4379",6785],["5512",6000],["6310",6000],["6402",5753],["3741",3000],["5213",2000],["3319",1800]],"purpose_expenditure_total_czk":12357180},"actual":{"economic_expenditure":[["5171",2770480.74],["6121",582575.82],["5169",427444.17],["5023",405148],["5154",234733.7],["5021",196875],["6449",181427.4],["5164",116772.25],["6349",77754.6],["5151",68833.64],["5168",42161],["5139",40630.65],["5163",33632],["5222",29785],["5194",26244],["5175",22153],["5162",18263.18],["5329",17260],["5032",17023],["5365",8140],["5364",5753],["5156",4225],["5321",1200],["5173",1028],["5136",670],["5038",400],["5161",321]],"economic_expenditure_total_czk":5330934.15,"economic_financing":[["8115",1631183.77]],"economic_financing_total_czk":1631183.77,"economic_revenue":[["1211",1226476.61],["1121",656117.42],["1111",445612.89],["1511",440035.41],["4222",204000],["2449",181427.4],["2111",106920],["1113",86771.82],["1345",77400],["4112",71800],["2324",52799.44],["1112",42777.1],["4111",32500],["1386",23902.86],["2131",18147],["4129",10000],["1387",9369.46],["1122",7140],["1341",2500],["1334",1969.5],["2141",604.21],["1342",485],["1361",400],["1343",396],["1381",194.28],["1382",3.98]],"economic_revenue_total_czk":3699750.38,"purpose_expenditure":[["2321",2802456.19],["3631",500629.78],["6112",422171],["6171",382349.48],["3722",289310.15],["2310",284246.55],["3723",259182],["2212",93661.26],["3399",41785],["3412",38485.81],["2341",37929],["6114",28488],["6320",27801],["3745",25539],["3419",20000],["1031",16650],["3613",15278.93],["3341",9889],["6399",7140],["4379",6785],["6310",5831],["6402",5753],["3741",3000],["3314",2400],["5512",2373],["3319",1800]],"purpose_expenditure_total_czk":5330934.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}