{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667641","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667641","name":"Obec Libějovice","short_name":"Libějovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":551333},"amounts":{"revenue_approved":16924880,"revenue_adjusted":22206823.64,"revenue_actual":16533645.34,"expense_approved":28406038,"expense_adjusted":33766508.63,"expense_actual":22792754.96,"tax_revenue":11711315.33,"nontax_revenue":3012368.01,"capital_revenue":0,"transfer_revenue":1809962,"current_expense":8467900.9,"capital_expense":14324854.06,"budget_balance":-6259109.62,"cash_current":22920401.02,"cash_previous":29408692.87},"ratios":{"revenue_execution":0.74452995,"expense_execution":0.67501071,"balance_to_revenue":-0.37856803,"cash_to_expense":1.00560029,"cash_yoy":-0.22062497,"capital_expense_share":0.62848278,"transfer_revenue_share":0.10947144},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667641/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667641"},"seo":{"slug":"libejovice","path":"/cz/municipalities/libejovice/"},"population":{"value":495,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16924880,"expenditure_czk":28406038,"financing_czk":11481158,"balance_czk":-11481158},{"stage":"revised","revenue_czk":22206823.64,"expenditure_czk":33766508.63,"financing_czk":11559684.99,"balance_czk":-11559684.99},{"stage":"actual","revenue_czk":16533645.34,"expenditure_czk":22792754.96,"financing_czk":6259109.62,"balance_czk":-6259109.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",19372500],["5011",2200000],["5169",1101500],["5171",700000],["5139",620000],["5154",588000],["5023",550000],["5031",530000],["5021",410000],["5032",325000],["5137",295000],["5903",200000],["6119",200000],["5222",195000],["5156",125000],["5163",99500],["5492",90000],["5168",85000],["5229",65000],["5362",65000],["5167",58000],["5194",53000],["5132",52000],["5151",50500],["5223",50000],["5175",47000],["5329",38000],["5499",38000],["5162",25000],["5221",23000],["5123",20000],["5164",20000],["5494",20000],["5213",15000],["5173",12000],["5136",10500],["5038",10000],["5179",10000],["5019",6000],["5192",6000],["5161",5500],["6130",5000],["5365",3500],["5122",3000],["5039",2000],["5131",2000],["5321",2000],["5165",1038],["5155",1000],["5133",500]],"economic_expenditure_total_czk":28406038,"economic_financing":[["8117",8000000],["8115",3481158]],"economic_financing_total_czk":11481158,"economic_revenue":[["1211",4599324],["3111",3000000],["1121",2342418],["1111",1672444],["1511",1336000],["2141",750000],["4116",748851],["2111",539600],["1345",370000],["2132",320834],["1113",296238],["1122",200000],["2131",195000],["2324",151000],["1112",140484],["4112",110900],["1386",50000],["1387",25000],["2139",22087],["1381",20000],["1341",17000],["1342",5000],["2119",5000],["1361",4500],["1344",2000],["1343",1000],["2112",200]],"economic_revenue_total_czk":16924880,"purpose_expenditure":[["2321",7914000],["2212",5475000],["6171",2593500],["3639",2225038],["2219",1715000],["5512",1701000],["2310",1052500],["3633",900000],["3631",705000],["3745",650000],["6112",607000],["3722",457000],["3421",414000],["3723",211500],["1032",203000],["3322",200000],["3635",200000],["5213",200000],["3115",177000],["3399",168000],["3429",125000],["3612",88000],["3529",80000],["3632",65500],["3412",57000],["6399",50000],["3613",47000],["3111",30000],["3721",20000],["6310",18000],["2141",15000],["3314",12000],["6221",10000],["3319",7500],["3900",5000],["3525",3000],["3341",2500],["1014",2000]],"purpose_expenditure_total_czk":28406038},"revised":{"economic_expenditure":[["6121",19888791.52],["6122",2285884.18],["5011",2205690.64],["5169",1309308.27],["5139",943003.71],["5021",806700],["5362",786420],["5171",705838],["5154",653138.25],["5023",610000],["5031",534897.58],["5365",465500],["5137",401200],["5032",325298.14],["5903",200000],["5163",196937],["5222",195000],["5194",143218.1],["5156",141452.09],["5168",108469.79],["5492",93000],["5229",81000],["5221",73000],["5175",71161.86],["5167",63000],["5132",52000],["5151",50500],["5499",47800],["5164",36000],["5329",36000],["5123",35000],["5364",33854.35],["5173",25618.15],["5162",25000],["5494",20000],["5019",18500],["5213",15000],["5179",14000],["5136",10500],["5038",10000],["5161",8814],["5192",6000],["5133",5500],["6130",5000],["5039",4000],["5212",4000],["5321",3600],["5122",3000],["5165",2548],["5131",2000],["5363",2000],["5029",1360],["5155",1000],["5149",5]],"economic_expenditure_total_czk":33766508.63,"economic_financing":[["8117",8000000],["8115",3559684.99]],"economic_financing_total_czk":11559684.99,"economic_revenue":[["1211",4707830.96],["3111",3000000],["1121",2525591.35],["1111",1723055.22],["2141",1662234.05],["4213",1623754.8],["1511",1486000],["4116",750851],["4222",721500],["2111",645600],["4216",600000],["1122",462000],["1345",370000],["2132",345834],["1113",333393.57],["2324",281429.38],["2131",219973],["1112",164536.66],["4112",110900],["1386",100000],["4111",97500],["4113",74748.47],["2139",42620],["2119",40000],["1387",36057.18],["1381",20000],["1341",17000],["1334",15000],["4122",10999],["1342",10710],["1361",4500],["1344",2000],["1343",1000],["2112",200],["1335",5]],"economic_revenue_total_czk":22206823.64,"purpose_expenditure":[["2321",8270700],["2212",5319057.14],["3639",3090784.97],["6171",2626987.9],["2219",2615000],["5512",1919235.87],["3745",1241930.9],["6399",1232000],["2310",1161047.92],["3633",843457.08],["3631",798702.05],["3421",721931],["6112",667000],["3412",653722.8],["3722",549600.51],["3429",240000],["3723",222500],["1032",216872.66],["3399",214992.36],["5213",200000],["3115",177000],["6114",147245.64],["3529",130000],["3612",113000],["3632",103500],["3613",47000],["6409",36000],["6402",33854.35],["3111",30000],["2221",23385.48],["3721",20000],["4349",20000],["6310",20000],["2141",15000],["3314",12000],["3319",10500],["6221",10000],["3900",5000],["3525",3000],["3341",2500],["1014",2000]],"purpose_expenditure_total_czk":33766508.63},"actual":{"economic_expenditure":[["6121",12039558.89],["6122",2285295.17],["5011",1805087],["5169",1046113.28],["5139",688704.66],["5021",656024],["5023",577610],["5154",492869.66],["5365",462500],["5031",438129],["5362",380342.18],["5171",370710.2],["5032",210944],["5137",206158.73],["5163",182130.2],["5156",120234.4],["5222",118013.6],["5168",108469.79],["5194",102903.2],["5229",56500],["5221",56000],["5175",44786.05],["5329",36000],["5167",35085.56],["5364",33854.35],["5499",29800],["5151",28480],["5123",22765.26],["5164",20728.44],["5162",19903.21],["5492",19758],["5494",16920],["5132",15623.46],["5213",12000],["5179",11648],["5038",7581],["5161",7314],["5173",4632],["5192",4619],["5212",4000],["5321",3600],["5133",2293],["5131",1911],["5029",1360],["5136",1066],["5165",1038],["5363",1000],["5155",690],["5149",0.67]],"economic_expenditure_total_czk":22792754.96,"economic_financing":[["8117",20000000],["8115",-13892502.45],["8901",706014.71],["8118",-554402.64]],"economic_financing_total_czk":6259109.62,"economic_revenue":[["1211",4707830.96],["1121",2525591.35],["1111",1723055.22],["2141",1662234.05],["1511",1262389.8],["4116",750851],["2111",524808.6],["1122",462000],["4222",413991],["1345",358388],["4213",350972.53],["1113",333393.57],["2132",326396],["2131",219973],["2324",195782.54],["1112",164536.66],["4112",110900],["4111",97500],["1386",91989.97],["4113",74748.47],["2139",42620],["2119",38584.3],["1387",36057.18],["1341",16113],["1334",13299.3],["4122",10999],["1342",10710],["1361",3860],["2329",1829.52],["1344",1400],["1381",699.72],["2112",140],["1335",0.6]],"economic_revenue_total_czk":16533645.34,"purpose_expenditure":[["2321",4579990.6],["2212",3539154.41],["6171",2432065.96],["2219",2348353.04],["3639",1866483.06],["5512",1779618.89],["3745",1109623.73],["6399",839502.18],["3631",745086.63],["2310",725233.78],["6112",629557],["3421",588952.73],["3722",513772.67],["3723",180115.36],["3429",121117.95],["3115",120334.99],["3529",120000],["3399",95678.46],["1032",77893.66],["6114",75651.37],["3632",71756.37],["6409",36000],["6402",33854.35],["3412",31630.38],["3612",26802.73],["2221",23385.48],["6310",19226.2],["3721",13481.26],["3111",12400],["2141",12000],["4349",10000],["3613",7906.92],["3319",5058.8],["3314",1066]],"purpose_expenditure_total_czk":22792754.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}