{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667633","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667633","name":"Obec Lažánky","short_name":"Lažánky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":598950},"amounts":{"revenue_approved":2490000,"revenue_adjusted":3070112.59,"revenue_actual":3300476.41,"expense_approved":2490000,"expense_adjusted":3070112.59,"expense_actual":2193616.77,"tax_revenue":2667569.81,"nontax_revenue":273682.6,"capital_revenue":0,"transfer_revenue":359224,"current_expense":1578765.13,"capital_expense":614851.64,"budget_balance":1106859.64,"cash_current":5400009.65,"cash_previous":4274472.56},"ratios":{"revenue_execution":1.07503432,"expense_execution":0.71450695,"balance_to_revenue":0.3353636,"cash_to_expense":2.46169236,"cash_yoy":0.26331602,"capital_expense_share":0.28029127,"transfer_revenue_share":0.10884004},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667633/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667633"},"seo":{"slug":"lazanky-00667633","path":"/cz/municipalities/lazanky-00667633/"},"population":{"value":116,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2490000,"expenditure_czk":2490000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":3070112.59,"expenditure_czk":3070112.59,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":3300476.41,"expenditure_czk":2193616.77,"financing_czk":-1106859.64,"balance_czk":1106859.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",677900],["5169",340500],["5023",300500],["5021",253600],["5171",196000],["5151",120000],["5153",108500],["5154",100000],["5139",94500],["5137",50000],["6130",50000],["5032",27100],["5163",27000],["5194",25000],["5329",25000],["5168",20000],["5156",15000],["5164",13000],["5166",10000],["5321",8500],["5175",8000],["5222",5000],["5903",5000],["5492",4000],["5161",2000],["5162",1000],["5173",1000],["5362",1000],["5365",500],["5038",400]],"economic_expenditure_total_czk":2490000,"economic_revenue":[["1211",900000],["1121",430000],["1111",340000],["1511",300000],["2111",153200],["4112",71800],["1345",65000],["1113",60000],["2324",40000],["4111",31000],["2141",20500],["1112",20000],["3111",20000],["1342",15000],["2131",11500],["1386",6000],["1387",3000],["1341",1500],["2119",1000],["1361",500]],"economic_revenue_total_czk":2490000,"purpose_expenditure":[["6409",671900],["6171",493900],["6112",331200],["2310",145000],["2212",120000],["3745",110000],["3639",108000],["1032",90000],["3722",70000],["3723",60000],["3631",55000],["3399",37000],["6114",31000],["3421",24000],["5512",23000],["6320",22000],["3721",20000],["3319",14000],["3326",10000],["3429",10000],["3314",8000],["2219",5000],["2321",5000],["3111",5000],["3113",5000],["3341",5000],["5213",5000],["6310",5000],["3613",1000]],"purpose_expenditure_total_czk":2490000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",466000],["5901",452356.52],["5169",380600],["5023",300500],["5021",278926],["5171",174986],["5154",130000],["5151",118000],["5139",110600],["5153",108500],["6449",86368.59],["5365",71010],["5137",52000],["6130",50000],["6349",37015.11],["5032",29600],["5194",29178],["5164",28000],["5163",27000],["5329",25000],["5168",24000],["5156",15000],["5175",14980],["5492",12000],["5321",9000],["5031",7000],["5222",7000],["5166",6500],["5903",5000],["5364",4913.37],["5161",2000],["5223",2000],["5167",1500],["5173",1165],["5162",1000],["5362",1000],["5038",414]],"economic_expenditure_total_czk":3070112.59,"economic_revenue":[["1211",944000],["1121",450000],["1511",380000],["1111",353000],["4222",238000],["2111",153200],["2449",86368.59],["4112",71800],["1122",69510],["1345",69000],["1113",60000],["2324",40000],["4111",34332],["2141",20500],["1112",20000],["3111",20000],["4116",15092],["1342",15000],["2131",11500],["1386",11000],["1387",4000],["1341",1500],["2119",1000],["2310",810],["1361",500]],"economic_revenue_total_czk":3070112.59,"purpose_expenditure":[["6171",523400],["6409",471105.52],["2219",471000],["6112",331200],["3723",183383.7],["2310",165000],["2212",120000],["3745",115000],["3639",108000],["1032",90000],["3722",70000],["6399",69510],["3399",56100],["3631",55000],["6114",32500],["3429",28000],["5512",25500],["3421",24000],["3721",22400],["6320",22000],["3319",14000],["3326",10000],["2321",8000],["3314",8000],["3613",7600],["3113",7000],["3111",5500],["2341",5000],["3341",5000],["5213",5000],["6310",5000],["6402",4913.37],["4351",2000]],"purpose_expenditure_total_czk":3070112.59,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",460417.94],["5023",299358],["5021",269953],["5169",256882.5],["5154",123842.21],["5151",114576],["5153",105280],["6449",86368.59],["5365",70510],["5171",68170.8],["5139",49134.69],["6349",37015.11],["5137",31270],["6130",31050],["5032",29378],["5194",29084],["5168",22795.03],["5329",22278],["5164",21100],["5175",14189.93],["5492",12000],["5321",8700],["5222",7000],["5031",6694],["5364",4913.37],["5163",4182.4],["5156",2172.2],["5223",2000],["5167",1500],["5173",664],["5161",466],["5038",414],["5362",257]],"economic_expenditure_total_czk":2193616.77,"economic_financing":[["8118",-1000000],["8115",-106859.64]],"economic_financing_total_czk":-1106859.64,"economic_revenue":[["1211",1039443.67],["1121",557810.93],["1111",392851.5],["1511",381468.23],["4222",238000],["2111",131585],["2449",86368.59],["1113",73618.43],["4112",71800],["1345",71178],["1122",69510],["2324",41946.56],["1112",36336.88],["4111",34332],["1386",20315.39],["4116",15092],["1342",15000],["2131",11711],["1387",7963.49],["2310",1760],["1341",1570],["1361",350],["2141",311.45],["1381",153.29]],"economic_revenue_total_czk":3300476.41,"purpose_expenditure":[["2219",460686.94],["6171",459993.42],["6112",329906],["3723",172883.84],["2310",151376.43],["3745",81293.2],["6399",69510],["3639",58195],["3399",54867.97],["2212",52313.3],["3722",51739.39],["3631",39362.82],["3429",28000],["6114",26249],["3721",22400],["6409",22278],["1032",18805],["5512",18242],["3319",13000],["3421",9883.65],["3326",9600],["3613",7312],["3113",7000],["2321",6865.54],["3111",5500],["6402",4913.37],["2341",4537.5],["6310",4182.4],["4351",2000],["3314",720]],"purpose_expenditure_total_czk":2193616.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
