{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667617","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667617","name":"Obec Krejnice","short_name":"Krejnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536954},"amounts":{"revenue_approved":1834050,"revenue_adjusted":2115847,"revenue_actual":2018065.94,"expense_approved":1834050,"expense_adjusted":2247209.8,"expense_actual":1251299.09,"tax_revenue":1811527.94,"nontax_revenue":80494,"capital_revenue":0,"transfer_revenue":126044,"current_expense":1139844.09,"capital_expense":111455,"budget_balance":766766.85,"cash_current":4227482.2,"cash_previous":3460715.35},"ratios":{"revenue_execution":0.95378633,"expense_execution":0.55682344,"balance_to_revenue":0.37995134,"cash_to_expense":3.37847461,"cash_yoy":0.22156311,"capital_expense_share":0.08907143,"transfer_revenue_share":0.06245782},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667617/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667617"},"seo":{"slug":"krejnice","path":"/cz/municipalities/krejnice/"},"population":{"value":68,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1834050,"expenditure_czk":1834050,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2115847,"expenditure_czk":2247209.8,"financing_czk":131362.8,"balance_czk":-131362.8},{"stage":"actual","revenue_czk":2018065.94,"expenditure_czk":1251299.09,"financing_czk":-766766.85,"balance_czk":766766.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",595000],["5169",445360],["5023",240000],["5021",185000],["5154",99720],["5139",84000],["5168",31000],["5903",30000],["5032",25000],["5175",20000],["5365",20000],["5329",14050],["5137",11000],["5173",10000],["5194",10000],["5163",4220],["5162",4000],["5161",3000],["5156",1000],["6130",1000],["5038",400],["5362",300]],"economic_expenditure_total_czk":1834050,"economic_revenue":[["1211",700000],["1121",355000],["1111",250000],["1511",160000],["4112",71800],["1113",62000],["2111",54000],["1345",47750],["1122",45000],["2131",22000],["1112",19000],["2324",15000],["1386",10000],["3111",10000],["1381",5000],["1387",5000],["1341",2000],["1361",500]],"economic_revenue_total_czk":1834050,"purpose_expenditure":[["2219",575000],["6112",265000],["6171",254170],["3745",115000],["3723",110000],["3399",82500],["1032",70000],["3631",60000],["3613",45000],["3729",37000],["3722",35000],["3721",30000],["5213",30000],["3421",27000],["3639",26300],["2212",20000],["6399",20000],["5512",14000],["3726",10000],["2310",4000],["6320",2000],["2321",1500],["3341",360],["6310",220]],"purpose_expenditure_total_czk":1834050,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",622650],["5169",478512],["5023",275500],["5021",225495],["5139",129454],["5137",109302],["5154",99720],["6122",89990],["5168",40400],["5903",30000],["5032",25000],["6119",21465],["5175",20264],["5365",20000],["5329",15050],["5194",13200],["5173",10570],["5163",4245],["5162",4200],["5161",3500],["5364",3392.8],["5222",2000],["5156",1000],["6130",1000],["5136",600],["5038",400],["5362",300]],"economic_expenditure_total_czk":2247209.8,"economic_financing":[["8115",131362.8]],"economic_financing_total_czk":131362.8,"economic_revenue":[["1211",768300],["1121",411600],["1111",279900],["1511",189250],["4112",71800],["1113",62000],["1345",54750],["2131",45003],["1122",45000],["2324",35491],["4111",32500],["2111",30000],["1112",29000],["1386",16000],["4116",11744],["3111",10000],["4129",10000],["1387",6000],["1381",5000],["1341",2000],["1361",500],["1382",9]],"economic_revenue_total_czk":2115847,"purpose_expenditure":[["2219",575000],["6171",319935],["6112",300500],["3639",252742],["3745",115000],["3723",110000],["3399",90200],["1032",81600],["3631",60000],["3722",52700],["3613",45000],["3729",37000],["6114",32135],["3721",30900],["5213",30000],["3421",27000],["2212",20000],["6399",20000],["5512",14000],["3699",10000],["3726",10000],["2310",4000],["6402",3392.8],["3900",2000],["6320",2000],["2321",1500],["3341",360],["6310",245]],"purpose_expenditure_total_czk":2247209.8},"actual":{"economic_expenditure":[["5023",275463],["5169",271198.37],["5021",200730],["5137",98302],["6122",89990],["5154",75839.26],["5139",75000.13],["5168",40303.91],["5171",27650],["5032",24428],["6119",21465],["5329",13700],["5194",13112.24],["5365",5040],["5162",4199.9],["5364",3392.8],["5161",3359.4],["5175",2662.28],["5163",2168.8],["5222",2000],["5136",595],["5173",570],["5362",129]],"economic_expenditure_total_czk":1251299.09,"economic_financing":[["8115",-766766.85]],"economic_financing_total_czk":-766766.85,"economic_revenue":[["1211",768293.93],["1121",411587.55],["1111",279871.33],["1511",189221.04],["4112",71800],["1113",54470],["1345",53400],["2131",45003],["2324",35491],["4111",32500],["1112",26841.99],["1386",14990.87],["4116",11744],["4129",10000],["1387",5878.06],["1122",5040],["1341",1700],["1381",124.79],["1361",100],["1382",8.38]],"economic_revenue_total_czk":2018065.94,"purpose_expenditure":[["6112",299891],["6171",283972.42],["3639",248489.75],["1032",70951.95],["3745",55540],["3722",52675.78],["3399",48075.42],["3723",47127.08],["3631",35660],["3721",30866.98],["6114",30681],["3613",28573.26],["6399",5040],["3421",4263],["6402",3392.8],["2310",2669.26],["3900",2000],["2321",1184.59],["6310",244.8]],"purpose_expenditure_total_czk":1251299.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}