{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667609","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667609","name":"Obec Krty-Hradec","short_name":"Krty-Hradec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536555},"amounts":{"revenue_approved":3500000,"revenue_adjusted":4203953.3,"revenue_actual":4199862.28,"expense_approved":3500000,"expense_adjusted":3384568,"expense_actual":3380842.85,"tax_revenue":3431172.94,"nontax_revenue":271655.49,"capital_revenue":0,"transfer_revenue":497033.85,"current_expense":2565627.57,"capital_expense":815215.28,"budget_balance":819019.43,"cash_current":5436202.34,"cash_previous":4538367.8},"ratios":{"revenue_execution":0.99902686,"expense_execution":0.99889937,"balance_to_revenue":0.19501102,"cash_to_expense":1.60794292,"cash_yoy":0.19783204,"capital_expense_share":0.24112782,"transfer_revenue_share":0.11834527},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667609/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667609"},"seo":{"slug":"krty-hradec","path":"/cz/municipalities/krty-hradec/"},"population":{"value":126,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3500000,"expenditure_czk":3500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4203953.3,"expenditure_czk":3384568,"financing_czk":-819385.3,"balance_czk":819385.3},{"stage":"actual","revenue_czk":4199862.28,"expenditure_czk":3380842.85,"financing_czk":-819019.43,"balance_czk":819019.43}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1035164],["5021",597600],["5171",326900],["5023",322332],["5139",268600],["5154",176500],["5365",108300],["5137",103000],["5153",72100],["5151",70000],["5026",61400],["5168",56064],["5032",56000],["5031",43000],["5903",40000],["5163",34300],["5321",33446],["5175",26324],["5329",22870],["5194",10500],["5162",10000],["6130",10000],["5179",4000],["5492",4000],["5229",2800],["5136",2200],["5161",1100],["5038",800],["5909",500],["5362",200]],"economic_expenditure_total_czk":3500000,"economic_revenue":[["1211",1100000],["1111",580000],["1121",574500],["1511",387100],["2111",115600],["1122",108300],["1113",100000],["2329",100000],["1345",90000],["4112",78000],["2132",72000],["1356",50000],["2119",31000],["1112",30000],["2324",23400],["1386",22000],["1381",16000],["1387",8000],["1334",7000],["1341",3700],["1342",2000],["1361",1000],["2141",400]],"economic_revenue_total_czk":3500000,"purpose_expenditure":[["6171",953934],["6112",421732],["3745",420000],["3722",286000],["3639",263900],["2219",212000],["3723",127310],["3421",122300],["2310",118000],["6399",108300],["3613",71300],["3399",69324],["3631",57700],["5213",40000],["2329",32500],["2212",30000],["6320",29600],["3314",27800],["3612",26000],["2321",23400],["5512",21500],["3341",12000],["3322",8200],["3329",7000],["3319",5000],["6310",4700],["6409",500]],"purpose_expenditure_total_czk":3500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5021",660870],["6123",600354],["5169",587714],["5023",380732],["5154",154780],["6121",146020],["5171",123732],["5139",86436],["5365",80220],["5151",79080],["6122",69000],["5031",58301],["5032",55450],["5153",51140],["5163",46750],["5137",38800],["5168",38264],["5321",33327],["5175",29874],["5364",23557],["5194",15976],["5329",14310],["5179",4893],["5162",2600],["5038",1200],["5362",888],["5152",200],["5161",100]],"economic_expenditure_total_czk":3384568,"economic_financing":[["8115",-819385.3]],"economic_financing_total_czk":-819385.3,"economic_revenue":[["1211",1306081.45],["1121",698000],["1111",479057],["1511",446000],["4213",392733.85],["1356",153350],["2329",100000],["1113",92500],["2132",90800],["1345",89250],["1122",80220],["4112",71800],["2111",57100],["1112",45550],["4111",32500],["1386",25450],["2324",13200],["2119",10600],["1387",10000],["1334",6300],["1341",3000],["1381",250],["1361",100],["2141",100],["1382",11]],"economic_revenue_total_czk":4203953.3,"purpose_expenditure":[["6171",852223],["3745",761054],["6112",415032],["3722",276250],["3639",179598],["3723",145141],["3631",132600],["2310",113830],["6399",80220],["3326",72120],["2219",70000],["3399",69831],["2223",69000],["6320",41800],["2329",24800],["6402",23557],["6114",23030],["3314",18770],["3613",7000],["6310",4950],["3341",1900],["5512",1830],["3421",32]],"purpose_expenditure_total_czk":3384568},"actual":{"economic_expenditure":[["5021",660620],["6123",600354],["5169",587184.54],["5023",380658],["5154",153719.7],["6121",145920.32],["5171",123375.55],["5139",86277],["5365",80220],["5151",79080],["6122",68940.96],["5031",58280],["5032",55415],["5153",50767.18],["5163",46672.8],["5137",38392],["5168",38260],["5321",33327],["5175",29837],["5364",23557],["5194",15973],["5329",14310],["5179",4893],["5162",2556.8],["5038",1152],["5362",888],["5152",120],["5161",92]],"economic_expenditure_total_czk":3380842.85,"economic_financing":[["8115",-819019.43]],"economic_financing_total_czk":-819019.43,"economic_revenue":[["1211",1305603.13],["1121",697953.64],["1111",475996.85],["1511",445979.75],["4213",392733.85],["1356",153311.93],["2329",100000],["1113",92347.64],["2132",90800],["1345",89250],["1122",80220],["4112",71800],["2111",57084],["1112",45513.43],["4111",32500],["1386",25422.86],["2324",13078.34],["2119",10600],["1387",9967.49],["1334",6285.2],["1341",3000],["1381",210.02],["1361",100],["2141",93.15],["1382",11]],"economic_revenue_total_czk":4199862.28,"purpose_expenditure":[["6171",851756.13],["3745",760913.33],["6112",414923],["3722",276216.03],["3639",177905.65],["3723",145120.5],["3631",132384.85],["2310",113830],["6399",80220],["3326",72120],["3399",69761],["2219",69558.06],["2223",68940.96],["6320",41765],["2329",24646.4],["6402",23557],["6114",23030],["3314",18768.45],["3613",6814.12],["6310",4907.8],["3341",1890],["5512",1814.57]],"purpose_expenditure_total_czk":3380842.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}