{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667595","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667595","name":"Obec Krašlovice","short_name":"Krašlovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536806},"amounts":{"revenue_approved":4120440,"revenue_adjusted":4814825,"revenue_actual":4685365.77,"expense_approved":4120440,"expense_adjusted":6065770,"expense_actual":3695893.81,"tax_revenue":4151798.41,"nontax_revenue":419267.36,"capital_revenue":0,"transfer_revenue":114300,"current_expense":3024343.81,"capital_expense":671550,"budget_balance":989471.96,"cash_current":9417320.74,"cash_previous":8427848.78},"ratios":{"revenue_execution":0.97311237,"expense_execution":0.60930332,"balance_to_revenue":0.2111835,"cash_to_expense":2.5480496,"cash_yoy":0.11740504,"capital_expense_share":0.18170165,"transfer_revenue_share":0.02439511},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667595/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667595"},"seo":{"slug":"kraslovice","path":"/cz/municipalities/kraslovice/"},"population":{"value":164,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4120440,"expenditure_czk":4120440,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4814825,"expenditure_czk":6065770,"financing_czk":1250945,"balance_czk":-1250945},{"stage":"actual","revenue_czk":4685365.77,"expenditure_czk":3695893.81,"financing_czk":-989471.96,"balance_czk":989471.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1755000],["5169",629000],["5023",530880],["5139",291000],["5151",170000],["5021",149000],["5154",116000],["5019",79960],["5163",65000],["5032",48000],["5137",35000],["5156",27000],["5132",25500],["5175",25000],["5222",25000],["5039",24500],["5162",16000],["5172",16000],["5329",15500],["5138",15000],["5339",15000],["5136",10000],["5194",10000],["5903",10000],["5321",5400],["5492",5000],["5167",2500],["5365",2000],["5173",1000],["5161",700],["5164",500]],"economic_expenditure_total_czk":4120440,"economic_revenue":[["1211",1500000],["1121",900000],["1111",650000],["1511",405000],["2111",200000],["1113",110000],["1345",105000],["2141",100000],["2132",84170],["1112",35000],["1386",15000],["1387",7000],["1341",4300],["2131",2470],["2112",2000],["1361",500]],"economic_revenue_total_czk":4120440,"purpose_expenditure":[["2212",1506000],["6112",684540],["6171",298400],["3722",266000],["2310",261000],["1031",219600],["3314",180200],["2321",130000],["3745",130000],["5512",116700],["3631",66000],["3399",60000],["3329",42000],["3612",35000],["3723",34000],["3613",23000],["3421",21000],["6320",20000],["4350",15000],["5213",10000],["6310",2000]],"purpose_expenditure_total_czk":4120440,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2131200],["5169",1025410],["6123",672000],["5023",530880],["5139",292500],["5137",262560],["5021",176337],["5151",170000],["5154",154800],["5163",94650],["5019",79960],["5032",48000],["5132",42000],["5364",41446],["5365",39800],["5194",38100],["5363",30000],["5156",27000],["5039",26200],["5175",25000],["5222",25000],["5162",22700],["5329",21000],["5172",16000],["5138",15000],["5339",15000],["5136",10000],["5903",10000],["5321",5400],["5221",5000],["5492",5000],["5167",2500],["5213",1500],["5173",1427],["5179",1000],["5161",700],["5164",500],["5038",200]],"economic_expenditure_total_czk":6065770,"economic_financing":[["8115",1250945]],"economic_financing_total_czk":1250945,"economic_revenue":[["1211",1629000],["1121",900000],["1111",699100],["1511",590400],["2111",311800],["1113",115100],["1345",107785],["2141",100000],["2132",84170],["4112",71800],["1112",56700],["1122",37800],["4111",32500],["1386",31600],["2329",15000],["1387",12400],["4129",10000],["1341",4300],["2131",2470],["2112",2000],["1361",500],["1381",300],["1382",100]],"economic_revenue_total_czk":4814825,"purpose_expenditure":[["2212",1512500],["3745",818200],["6112",686240],["2310",624500],["1031",409200],["3314",391760],["6171",379600],["3722",330300],["5512",144050],["2321",130610],["3399",111700],["3631",81550],["3613",81000],["2219",50000],["3723",46510],["3329",42000],["6402",41446],["6399",37800],["3612",35000],["3639",25950],["3421",21000],["6320",20000],["4350",15000],["5213",10000],["6114",9854],["3299",5000],["6310",2000],["2141",1500],["2229",1500]],"purpose_expenditure_total_czk":6065770},"actual":{"economic_expenditure":[["5169",995610.12],["6123",671550],["5023",530880],["5171",292437.04],["5137",232930.04],["5154",148729.57],["5021",127067],["5151",120955.38],["5139",71642.68],["5019",60861],["5163",60633.5],["5032",47808],["5364",41446],["5365",38800],["5194",38020.56],["5132",36433],["5363",30000],["5039",23238],["5162",22233.92],["5329",21000],["5175",16672],["5156",15210],["5222",15000],["5339",10000],["5321",5400],["5221",5000],["5136",4809],["5492",4500],["5138",4400],["5213",1500],["5164",500],["5173",427],["5038",200]],"economic_expenditure_total_czk":3695893.81,"economic_financing":[["8118",-13000000],["8117",12000000],["8115",10528.04]],"economic_financing_total_czk":-989471.96,"economic_revenue":[["1211",1628995.9],["1121",867966.53],["1111",699056.63],["1511",590357.35],["2111",261747],["1113",115092.29],["1345",107285],["2141",93750.36],["4112",71800],["1112",56650.65],["2132",45070],["1122",37800],["4111",32500],["1386",31591.64],["2329",15000],["1387",12396.09],["4129",10000],["1341",4240],["2131",2200],["2112",1500],["1381",263.18],["1382",53.15],["1361",50]],"economic_revenue_total_czk":4685365.77,"purpose_expenditure":[["3745",778268.68],["6112",660631],["2310",434232.22],["6171",326122.05],["3722",318651.81],["1031",295426.5],["3314",265469.04],["3399",99793.98],["5512",95446],["3631",76255.14],["3613",68737],["2219",50000],["6402",41446],["3723",40235.02],["6399",37800],["2212",31354.84],["3639",25488.41],["2321",20607.12],["4350",10000],["6114",9854],["3299",5000],["6310",1666],["2141",1500],["2229",1441],["6320",468]],"purpose_expenditure_total_czk":3695893.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}