{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667587","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667587","name":"Obec Krajníčko","short_name":"Krajníčko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Strakonice","municipality_code":536342},"amounts":{"revenue_approved":3425307,"revenue_adjusted":5618041,"revenue_actual":5377662,"expense_approved":2415800,"expense_adjusted":6268268.41,"expense_actual":5281679.89,"tax_revenue":2831392.57,"nontax_revenue":681969.43,"capital_revenue":0,"transfer_revenue":1864300,"current_expense":2403310.11,"capital_expense":2878369.78,"budget_balance":95982.11,"cash_current":6616645.48,"cash_previous":6520663.37},"ratios":{"revenue_execution":0.95721302,"expense_execution":0.84260589,"balance_to_revenue":0.0178483,"cash_to_expense":1.25275398,"cash_yoy":0.01471968,"capital_expense_share":0.5449724,"transfer_revenue_share":0.34667482},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667587/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667587"},"seo":{"slug":"krajnicko","path":"/cz/municipalities/krajnicko/"},"population":{"value":99,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3425307,"expenditure_czk":2415800,"financing_czk":-1009507,"balance_czk":1009507},{"stage":"revised","revenue_czk":5618041,"expenditure_czk":6268268.41,"financing_czk":650227.41,"balance_czk":-650227.41},{"stage":"actual","revenue_czk":5377662,"expenditure_czk":5281679.89,"financing_czk":-95982.11,"balance_czk":95982.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",500000],["5169",456500],["5023",352200],["5171",270000],["5154",216000],["5021",178400],["5139",144500],["5168",80000],["5909",32000],["5032",29300],["5329",26000],["5162",25000],["5362",25000],["5163",21000],["5194",10000],["5131",9000],["5175",8000],["5492",8000],["5156",5000],["5222",5000],["5903",5000],["5179",3000],["5321",3000],["5167",2000],["5038",1400],["5161",500]],"economic_expenditure_total_czk":2415800,"economic_financing":[["8115",-1009507]],"economic_financing_total_czk":-1009507,"economic_revenue":[["1211",1350000],["1121",660000],["1111",400000],["2111",386700],["1511",300000],["1113",100000],["4112",71800],["2132",35400],["4111",32000],["1112",30000],["2141",18000],["1386",13000],["2131",11407],["1381",7000],["1387",7000],["1341",2000],["1361",1000]],"economic_revenue_total_czk":3425307,"purpose_expenditure":[["3639",573800],["6112",381900],["2310",375300],["6171",311500],["2212",145000],["3745",115300],["2321",65000],["3722",53000],["1032",50000],["3399",50000],["3635",50000],["6114",32000],["5512",30000],["6409",29000],["3631",25000],["3326",23500],["1070",20000],["6320",20000],["3613",18000],["3723",15000],["3612",10000],["3421",5000],["3721",5000],["5213",5000],["3319",3000],["5311",3000],["6310",1000],["3726",500]],"purpose_expenditure_total_czk":2415800},"revised":{"economic_expenditure":[["6121",2706819.78],["5171",789305],["6123",671550],["5169",604552.63],["5154",395263],["5023",352200],["5021",214445],["5139",163561],["5168",93555],["5137",60908],["5032",30572],["5329",26500],["5362",26000],["5162",25000],["5175",24661],["5163",21000],["5194",10190],["5492",9500],["5131",9000],["5364",5621],["5156",5000],["5222",5000],["5903",5000],["5179",3000],["5321",3000],["5134",2865],["5167",2000],["5038",1700],["5161",500]],"economic_expenditure_total_czk":6268268.41,"economic_financing":[["8115",650227.41]],"economic_financing_total_czk":650227.41,"economic_revenue":[["4222",1500000],["1211",1350000],["1121",660000],["2111",496750],["1111",441024],["1511",337742],["4122",250000],["2141",172152],["1113",100000],["4112",71800],["1345",44934],["1112",41931],["2132",35400],["4111",32500],["1386",23436],["2324",16456],["2131",13510],["4129",10000],["1387",9185],["1381",7000],["1341",2220],["1361",1000],["2133",600],["2329",400],["1382",1]],"economic_revenue_total_czk":5618041,"purpose_expenditure":[["4356",1940011.9],["6171",957369],["3745",790923],["3639",592352],["2310",455765],["3613",412275.88],["6112",383172],["2212",149617],["3399",74245],["3722",73000],["2321",67491],["1032",50000],["3635",50000],["5512",39911],["6114",32903],["3723",32100],["6409",29500],["3631",28741],["3326",24818],["1070",20000],["6320",20000],["3612",10000],["3726",6452.63],["6402",5621],["3421",5000],["3721",5000],["5213",5000],["3319",3000],["5311",3000],["6310",1000]],"purpose_expenditure_total_czk":6268268.41},"actual":{"economic_expenditure":[["6121",2206819.78],["5171",734331.5],["6123",671550],["5169",384564.99],["5154",366818.54],["5023",339558],["5021",156645],["5139",95321.88],["5168",93554.75],["5137",60907.74],["5032",30572],["5362",24701],["5162",23874.71],["5175",22292],["5329",21480],["5194",10190],["5492",9500],["5163",8226],["5131",6167],["5364",5621],["5179",3000],["5134",2865],["5156",2688],["5038",400],["5161",31]],"economic_expenditure_total_czk":5281679.89,"economic_financing":[["8118",-71877890.41],["8117",71705738.98],["8115",76169.32]],"economic_financing_total_czk":-95982.11,"economic_revenue":[["4222",1500000],["1211",1201831.84],["1121",643212.07],["2111",445952],["1111",441023.07],["1511",337741.53],["4122",250000],["2141",172151.43],["1113",85040.81],["4112",71800],["1345",44934],["1112",41930.79],["2132",32900],["4111",32500],["1386",23435.02],["2324",16456],["2131",13510],["4129",10000],["1387",9184.83],["1341",2220],["1361",650],["2133",600],["2329",400],["1381",188.56],["1382",0.05]],"economic_revenue_total_czk":5377662,"purpose_expenditure":[["4356",1940011.9],["6171",914632.31],["3745",770219.3],["2310",406063.46],["3613",402275.74],["6112",370230],["2212",86964.93],["3399",73121.74],["3639",63887.78],["2321",52348.22],["6114",32903],["3722",32090.5],["3723",29499.65],["5512",28594],["6409",24480],["3631",18740.39],["1032",9000],["6320",7250],["3726",6452.63],["6402",5621],["3326",3317.34],["3319",3000],["6310",976]],"purpose_expenditure_total_czk":5281679.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}