{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667315","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667315","name":"Obec Zlukov","short_name":"Zlukov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":599271},"amounts":{"revenue_approved":7047000,"revenue_adjusted":9270867.06,"revenue_actual":9049082.62,"expense_approved":35435000,"expense_adjusted":39466044.23,"expense_actual":26395458.39,"tax_revenue":6884493.91,"nontax_revenue":2060288.71,"capital_revenue":0,"transfer_revenue":104300,"current_expense":4958701.82,"capital_expense":21436756.57,"budget_balance":-17346375.77,"cash_current":13045958.67,"cash_previous":8024623.06},"ratios":{"revenue_execution":0.97607727,"expense_execution":0.66881439,"balance_to_revenue":-1.91692092,"cash_to_expense":0.49425013,"cash_yoy":0.62574099,"capital_expense_share":0.81213807,"transfer_revenue_share":0.01152603},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667315/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667315"},"seo":{"slug":"zlukov","path":"/cz/municipalities/zlukov/"},"population":{"value":292,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7047000,"expenditure_czk":35435000,"financing_czk":28388000,"balance_czk":-28388000},{"stage":"revised","revenue_czk":9270867.06,"expenditure_czk":39466044.23,"financing_czk":30195177.17,"balance_czk":-30195177.17},{"stage":"actual","revenue_czk":9049082.62,"expenditure_czk":26395458.39,"financing_czk":17346375.77,"balance_czk":-17346375.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32250000],["5169",987000],["5171",657000],["5023",410000],["5139",249000],["5365",240000],["5163",145000],["5154",136000],["5212",96000],["5032",40000],["5153",35000],["5175",35000],["5156",33000],["5151",21000],["5168",20000],["5166",15000],["5194",15000],["5162",12000],["5331",10000],["5492",10000],["5903",10000],["5141",5000],["5041",2000],["5132",2000]],"economic_expenditure_total_czk":35435000,"economic_financing":[["8115",28388000]],"economic_financing_total_czk":28388000,"economic_revenue":[["1211",3000000],["1121",1100000],["1111",950000],["1511",440000],["1122",400000],["1345",250000],["1113",230000],["2324",220000],["2111",110000],["2132",96000],["1112",80000],["2329",80000],["1386",30000],["2133",20000],["1381",10000],["2119",10000],["2131",10000],["1387",7000],["1342",2000],["1361",1000],["2141",1000]],"economic_revenue_total_czk":7047000,"purpose_expenditure":[["3633",32000000],["3722",450000],["6112",450000],["2212",400000],["3412",250000],["3639",250000],["6399",240000],["1031",220000],["2141",150000],["2310",150000],["3745",150000],["3399",120000],["5512",100000],["6320",100000],["3111",70000],["6171",60000],["2321",50000],["3326",50000],["6310",45000],["3319",40000],["3631",40000],["2341",20000],["3341",14000],["5213",10000],["3314",6000]],"purpose_expenditure_total_czk":35435000},"revised":{"economic_expenditure":[["6121",32913608],["5169",1384908],["5171",1298000],["5331",688000],["5163",441000],["5023",410000],["5154",373000],["5139",347300],["5365",224070],["5166",203280],["6130",161230],["5153",132550],["5175",98700],["5212",96000],["5141",94000],["6122",83700],["5156",78700],["5137",76000],["6119",55000],["5172",54000],["5032",40000],["5364",33294],["5162",30400],["5151",26000],["5168",20000],["5222",20000],["5194",17000],["5492",14000],["5021",11800],["5903",10000],["5329",9135.75],["5179",8000],["5123",7600],["5132",2150],["5041",2000],["6349",1618.48]],"economic_expenditure_total_czk":39466044.23,"economic_financing":[["8115",15527465.79],["8123",15002486.87],["8124",-334775.49]],"economic_financing_total_czk":30195177.17,"economic_revenue":[["1211",2953000],["1121",1590000],["2149",1303227.06],["1111",1070000],["1511",437000],["2111",236000],["1345",227000],["2324",226620],["1122",224070],["2141",213000],["1113",210000],["2132",112500],["1112",103500],["2329",94500],["4112",71800],["2131",65000],["1386",58000],["4111",32500],["1387",23000],["2119",10000],["2133",6000],["1342",2000],["1361",1000],["2310",700],["1381",450]],"economic_revenue_total_czk":9270867.06,"purpose_expenditure":[["2321",21020000],["3633",11300000],["3111",991570],["2212",750000],["3412",640508],["6171",566330],["3722",532000],["6112",450000],["3639",411230],["3745",407468.48],["6310",341000],["2341",262000],["3399",258435.75],["6399",224070],["1031",220000],["2310",172600],["2141",170000],["1032",119800],["5512",100350],["6320",100000],["1036",84000],["3631",80000],["3326",65500],["3723",43000],["3319",40000],["6402",33294],["2411",25700],["6114",15788],["3341",14000],["5213",10000],["3725",7000],["3314",6000],["3729",4400]],"purpose_expenditure_total_czk":39466044.23},"actual":{"economic_expenditure":[["6121",21154756.65],["5169",978672.65],["5171",933846.22],["5331",688000],["5163",362987.16],["5023",335742],["5154",297121.85],["5365",224070],["5166",203280],["5139",174822.77],["6130",161230],["5153",131220.56],["5212",96000],["5175",88326.02],["5141",87055.47],["6122",83577.44],["5137",68728],["5172",53797.81],["5156",49791.88],["6119",35574],["5364",33294],["5032",30212],["5162",29361.88],["5222",20000],["5151",16011],["5021",11800],["5194",11165],["5329",9135.75],["5492",9000],["5123",7591.46],["5179",7558.34],["6349",1618.48],["5132",110]],"economic_expenditure_total_czk":26395458.39,"economic_financing":[["8123",15002486.87],["8117",14325432.8],["8115",-11646768.41],["8124",-334775.49]],"economic_financing_total_czk":17346375.77,"economic_revenue":[["1211",2952300.07],["1121",1583167.64],["2149",1303227.06],["1111",1069111.4],["1511",436026.53],["1345",226910],["2324",226472.5],["1122",224070],["2141",212708.65],["1113",209043.52],["2111",125608],["1112",103151.15],["4112",71800],["2131",64982],["2329",64406.5],["1386",57667.42],["2132",56500],["4111",32500],["1387",22603.23],["2133",5700],["2310",684],["1381",442.95]],"economic_revenue_total_czk":9049082.62,"purpose_expenditure":[["2321",20764748.39],["3111",973644.53],["2212",606376.58],["3722",519769.84],["6171",518482.99],["3412",390508],["6112",365954],["3745",357545.19],["6310",299625.66],["3399",250075.48],["2341",242000],["6399",224070],["3639",197592],["2141",147832.29],["1032",111592.82],["6320",63361.5],["3631",61171.95],["3326",59808],["1036",46074],["3723",42942.9],["6402",33294],["5512",28879],["2411",25569.81],["2310",20901.46],["1031",17248],["6114",15788],["3725",6202],["3729",4400]],"purpose_expenditure_total_czk":26395458.39}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}