{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667307","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667307","name":"Obec Zhoř u Mladé Vožice","short_name":"Zhoř u Mladé Vožice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":599034},"amounts":{"revenue_approved":2560592,"revenue_adjusted":2614407,"revenue_actual":2741049.7,"expense_approved":3819509,"expense_adjusted":4205959,"expense_actual":2216731.52,"tax_revenue":2501331.2,"nontax_revenue":96363.5,"capital_revenue":4930,"transfer_revenue":138425,"current_expense":1882251.52,"capital_expense":334480,"budget_balance":524318.18,"cash_current":4661422.13,"cash_previous":4137103.95},"ratios":{"revenue_execution":1.04844032,"expense_execution":0.52704544,"balance_to_revenue":0.19128372,"cash_to_expense":2.10283568,"cash_yoy":0.12673556,"capital_expense_share":0.15088882,"transfer_revenue_share":0.05050073},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667307/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667307"},"seo":{"slug":"zhor-u-mlade-vozice","path":"/cz/municipalities/zhor-u-mlade-vozice/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2560592,"expenditure_czk":3819509,"financing_czk":1258917,"balance_czk":-1258917},{"stage":"revised","revenue_czk":2614407,"expenditure_czk":4205959,"financing_czk":1591552,"balance_czk":-1591552},{"stage":"actual","revenue_czk":2741049.7,"expenditure_czk":2216731.52,"financing_czk":-524318.18,"balance_czk":524318.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1040000],["6121",800000],["5169",448000],["6122",400000],["5023",282000],["5011",195000],["5154",131000],["5021",106400],["5903",50000],["5031",48500],["5364",43397],["5032",43380],["5139",41000],["5175",34000],["5168",30000],["5492",22000],["5163",18500],["5137",10240],["5156",10000],["5172",10000],["5194",10000],["5222",10000],["5166",7260],["5162",7000],["5173",5000],["5321",5000],["5019",3000],["5329",2000],["5164",1832],["5038",1000],["5136",1000],["5161",1000],["5221",1000],["5362",1000]],"economic_expenditure_total_czk":3819509,"economic_financing":[["8115",1258917]],"economic_financing_total_czk":1258917,"economic_revenue":[["1211",1080000],["1121",480000],["1111",350000],["1511",290000],["4112",71800],["1113",70000],["1345",64000],["2111",48492],["4111",31500],["2324",25000],["1112",20000],["1342",10000],["1386",9000],["1381",5000],["1387",4000],["1341",1400],["2141",400]],"economic_revenue_total_czk":2560592,"purpose_expenditure":[["2212",1030000],["3639",806000],["6171",518400],["3745",506000],["6112",307380],["3722",200000],["3399",85000],["3631",75000],["3723",60000],["1032",50000],["5213",50000],["6402",43397],["6114",31500],["5512",15000],["6320",15000],["3721",10000],["3326",6000],["2321",5000],["6310",3500],["6409",2000],["3613",332]],"purpose_expenditure_total_czk":3819509},"revised":{"economic_expenditure":[["5171",1074422],["6121",800000],["5169",674815],["6122",335000],["5023",282000],["5011",195000],["5154",143653],["5021",131900],["5622",129600],["5903",50000],["5031",48500],["5364",43397],["5032",43380],["5139",40003],["5168",30000],["5175",26190],["5492",25000],["5137",24250],["5365",19690],["5163",19367],["5194",10510],["5156",10000],["5222",10000],["5166",7260],["5162",7000],["5173",5000],["5321",5000],["5172",3190],["5019",3000],["5329",2000],["5164",1832],["5038",1000],["5136",1000],["5161",1000],["5221",1000],["5362",1000]],"economic_expenditure_total_czk":4205959,"economic_financing":[["8115",1591552]],"economic_financing_total_czk":1591552,"economic_revenue":[["1211",1080000],["1121",480000],["1111",350000],["1511",290000],["4112",71800],["1113",70000],["1345",64000],["2111",48492],["4116",34125],["4111",32500],["2324",25000],["1112",20000],["1122",18690],["1342",10000],["1386",9000],["1381",5000],["1387",4000],["1341",1400],["2141",400]],"economic_revenue_total_czk":2614407,"purpose_expenditure":[["2212",1030000],["3639",814503],["6171",518400],["3745",506000],["6112",307380],["3722",217690],["1032",160000],["5512",144600],["3399",85000],["2321",78400],["3631",75000],["3723",60000],["5213",50000],["6402",43397],["6114",31500],["3326",28000],["6399",18690],["6320",15767],["3721",15700],["6310",3600],["6409",2000],["3613",332]],"purpose_expenditure_total_czk":4205959},"actual":{"economic_expenditure":[["5169",657505.07],["6122",334480],["5023",282000],["5011",193521],["5154",137728.2],["5622",129600],["5021",121148],["5031",48001],["5171",46908.8],["5364",43397],["5032",42793],["5139",25780.38],["5492",25000],["5175",24608.7],["5137",24218.03],["5365",19690],["5163",19328.8],["5194",10510],["5166",7260],["5156",6999.64],["5162",6424.9],["5321",5000],["5329",1620],["5221",1000],["5362",989],["5038",811],["5164",332],["5161",77]],"economic_expenditure_total_czk":2216731.52,"economic_financing":[["8115",-524318.18]],"economic_financing_total_czk":-524318.18,"economic_revenue":[["1211",1037101.51],["1121",555002.96],["1111",373648.32],["1511",296400.72],["1113",73382.5],["4112",71800],["1345",63933],["2131",52960],["1112",36181.29],["4116",34125],["4111",32500],["2324",23737.5],["1386",20220.8],["2111",19666],["1122",18690],["1342",15960],["1387",7925.29],["3111",4930],["1341",1375],["1334",1046.1],["1361",300],["1381",163.02],["1382",0.69]],"economic_revenue_total_czk":2741049.7,"purpose_expenditure":[["3745",469286.75],["6171",465942.74],["6112",307380],["3722",217670.83],["1032",156373],["5512",134600],["3399",84510.5],["2321",78325.72],["2212",58378],["3723",52325.97],["6402",43397],["3631",42214.58],["3326",24837.06],["6399",18690],["6320",15767],["3721",15609],["3639",12991.07],["6114",12918.5],["6310",3561.8],["6409",1620],["3613",332]],"purpose_expenditure_total_czk":2216731.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}