{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667285","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667285","name":"Obec Záhoří","short_name":"Záhoří","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":599000},"amounts":{"revenue_approved":2886800,"revenue_adjusted":3674767.34,"revenue_actual":3537061.34,"expense_approved":2491790.6,"expense_adjusted":2772608.85,"expense_actual":2025664.92,"tax_revenue":2384887.77,"nontax_revenue":774728.57,"capital_revenue":117160,"transfer_revenue":260285,"current_expense":1705981.71,"capital_expense":319683.21,"budget_balance":1511396.42,"cash_current":8288197.63,"cash_previous":6776801.21},"ratios":{"revenue_execution":0.96252661,"expense_execution":0.73059888,"balance_to_revenue":0.42730286,"cash_to_expense":4.0915936,"cash_yoy":0.22302505,"capital_expense_share":0.15781643,"transfer_revenue_share":0.07358792},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667285/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667285"},"seo":{"slug":"zahori-00667285","path":"/cz/municipalities/zahori-00667285/"},"population":{"value":68,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2886800,"expenditure_czk":2491790.6,"financing_czk":-395009.4,"balance_czk":395009.4},{"stage":"revised","revenue_czk":3674767.34,"expenditure_czk":2772608.85,"financing_czk":-902158.49,"balance_czk":902158.49},{"stage":"actual","revenue_czk":3537061.34,"expenditure_czk":2025664.92,"financing_czk":-1511396.42,"balance_czk":1511396.42}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1109770],["5023",281000],["5137",253000],["5171",162000],["5154",142000],["5021",132000],["6121",90000],["5151",85000],["5139",66000],["5364",35320.6],["5365",30500],["5032",27000],["5019",15000],["5175",13000],["5163",12500],["5194",6000],["5173",5000],["5339",5000],["5903",5000],["5179",4000],["5222",4000],["5156",3000],["5321",3000],["5136",1050],["5167",500],["5038",400],["5161",400],["5229",250],["5162",100]],"economic_expenditure_total_czk":2491790.6,"economic_financing":[["8115",-395009.4]],"economic_financing_total_czk":-395009.4,"economic_revenue":[["2111",740000],["1211",650000],["1511",600000],["1121",300000],["1111",240000],["2131",90000],["4112",72000],["1113",50000],["1345",44800],["1122",30000],["1112",15000],["3111",15000],["2324",12000],["1386",8000],["2321",5500],["1342",4000],["1387",4000],["1341",2400],["2119",2000],["1334",1000],["2132",1000],["1361",100]],"economic_revenue_total_czk":2886800,"purpose_expenditure":[["1031",500000],["6112",323000],["6171",306400],["2341",227000],["2223",190000],["3722",150000],["3631",147000],["2310",141000],["2321",132000],["3723",78000],["2212",50000],["3399",49000],["3745",46000],["6402",35320.6],["3421",30000],["6399",30000],["3727",11770],["6320",11000],["5512",8000],["3314",5050],["4350",5000],["5213",5000],["3419",2000],["3429",2000],["3721",2000],["3319",1500],["6310",1500],["1037",1000],["3326",1000],["6409",250]],"purpose_expenditure_total_czk":2491790.6},"revised":{"economic_expenditure":[["5169",1197282.48],["5023",290208],["6121",222380.05],["6122",187303.16],["5154",155859.48],["5021",150304],["5151",119614],["5139",76514.13],["5137",67232.84],["5365",66860],["5171",44341.6],["5175",36460.2],["5364",35320.6],["5032",27000],["5162",22271.01],["5019",15000],["5163",12622.6],["5194",7797.7],["5222",6000],["5173",5464],["5339",5000],["5903",5000],["5179",4671],["5156",4114],["5321",3000],["5499",1240],["5909",1060],["5136",1050],["5167",500],["5161",488],["5038",400],["5229",250]],"economic_expenditure_total_czk":2772608.85,"economic_financing":[["8115",-902158.49]],"economic_financing_total_czk":-902158.49,"economic_revenue":[["2111",792445.07],["1211",768434.02],["1511",666728.69],["1121",414585.48],["1111",311505.34],["4116",155985],["3121",100000],["2131",90000],["4112",71800],["1122",66360],["1113",54524.02],["1345",45300],["4111",32500],["1112",26967.97],["3111",17160],["2324",15339.5],["1386",15087.22],["2321",10050],["1342",6920],["1387",5916.07],["1341",2460],["2119",2000],["2132",1500],["1334",1000],["1361",100],["1381",98.96]],"economic_revenue_total_czk":3674767.34,"purpose_expenditure":[["1031",500000],["6171",380886.94],["6112",334608],["2341",231494.63],["2223",190000],["2310",187750.02],["2321",169602.37],["3631",157189.63],["3722",150000],["3399",83828.46],["3723",78000],["6399",66360],["2212",50000],["3745",47114],["6402",35320.6],["3421",30000],["6114",15562.1],["3727",12840],["6320",11000],["5512",8000],["3314",5050],["4351",5000],["5213",5000],["3725",3569.5],["3319",3500],["3419",2000],["3429",2000],["3721",2000],["6310",1622.6],["6409",1310],["1037",1000],["3326",1000]],"purpose_expenditure_total_czk":2772608.85},"actual":{"economic_expenditure":[["5169",646147.64],["5023",290208],["6122",187303.16],["5154",145669.36],["5021",138749],["6121",132380.05],["5151",119614],["5365",66360],["5139",59303.13],["5137",41124.76],["5364",35320.6],["5175",34816.31],["5171",32431.6],["5032",25618],["5162",22271.01],["5163",12284.6],["5194",7797.7],["5339",5000],["5179",4671],["5173",4539],["5222",4000],["5156",3114],["5321",3000],["5499",1240],["5909",1060],["5136",504],["5161",488],["5038",400],["5229",250]],"economic_expenditure_total_czk":2025664.92,"economic_financing":[["8115",-1511396.42]],"economic_financing_total_czk":-1511396.42,"economic_revenue":[["1211",768434.02],["1511",666728.69],["2111",659208.07],["1121",414585.48],["1111",311505.34],["4116",155985],["3121",100000],["2131",88631],["4112",71800],["1122",66360],["1113",54524.02],["1345",45300],["4111",32500],["1112",26967.97],["3111",17160],["2324",15339.5],["1386",15087.22],["2321",10050],["1342",6920],["1387",5916.07],["1341",2460],["2132",1500],["1381",98.96]],"economic_revenue_total_czk":3537061.34,"purpose_expenditure":[["6171",352443.81],["6112",318226],["1031",213378],["2223",187303.16],["2310",182634.31],["3631",155290.98],["3722",141437.87],["3399",81812.46],["3723",73447],["2321",69310.9],["6399",66360],["6402",35320.6],["3745",32034],["2212",27225],["2341",25472.63],["6114",15562.1],["3727",12840],["6320",10662],["4351",5000],["3314",4004],["5512",3898],["3725",3569.5],["3319",3500],["3429",2000],["6310",1622.6],["6409",1310]],"purpose_expenditure_total_czk":2025664.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}