{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667277","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667277","name":"Obec Zadní Střítež","short_name":"Zadní Střítež","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563927},"amounts":{"revenue_approved":2834800,"revenue_adjusted":5415663,"revenue_actual":2904014.57,"expense_approved":2834800,"expense_adjusted":5901343.38,"expense_actual":3389694.95,"tax_revenue":1374953.09,"nontax_revenue":544521.48,"capital_revenue":0,"transfer_revenue":984540,"current_expense":2079803.11,"capital_expense":1309891.84,"budget_balance":-485680.38,"cash_current":3919660.96,"cash_previous":4405341.34},"ratios":{"revenue_execution":0.53622513,"expense_execution":0.57439378,"balance_to_revenue":-0.16724447,"cash_to_expense":1.15634623,"cash_yoy":-0.11024807,"capital_expense_share":0.38643355,"transfer_revenue_share":0.33902722},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667277/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667277"},"seo":{"slug":"zadni-stritez","path":"/cz/municipalities/zadni-stritez/"},"population":{"value":36,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2834800,"expenditure_czk":2834800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5415663,"expenditure_czk":5901343.38,"financing_czk":485680.38,"balance_czk":-485680.38},{"stage":"actual","revenue_czk":2904014.57,"expenditure_czk":3389694.95,"financing_czk":485680.38,"balance_czk":-485680.38}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1030000],["5023",300000],["5222",220000],["5171",218600],["5021",182000],["5137",180000],["5139",180000],["5492",86000],["5154",70000],["5175",61200],["5162",50000],["6122",50000],["6130",50000],["5032",35000],["5364",25000],["5173",21000],["5179",20000],["5194",20000],["5168",10000],["5163",9000],["5161",5000],["5167",3000],["5156",2000],["5172",2000],["5329",2000],["5136",1000],["5164",1000],["5176",1000]],"economic_expenditure_total_czk":2834800,"economic_revenue":[["2111",1000000],["1211",450000],["1511",300000],["1111",250000],["1121",250000],["1122",200000],["4112",71800],["4116",68000],["1345",65000],["1113",50000],["2131",41000],["4111",32000],["1112",30000],["2119",10000],["1381",5000],["1386",5000],["1387",5000],["1341",2000]],"economic_revenue_total_czk":2834800,"purpose_expenditure":[["6171",986600],["3399",440000],["6112",315000],["1031",270000],["3722",166000],["2310",150000],["2321",100000],["3631",90000],["2212",80000],["3745",72000],["3639",50000],["3725",30000],["6402",25000],["4349",20000],["5512",20000],["6114",14200],["6320",5000],["6409",1000]],"purpose_expenditure_total_czk":2834800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1495608],["6121",1310000],["6122",924206.38],["5023",350000],["5139",262000],["5171",258600],["5021",249820],["5222",220000],["5137",180000],["5492",137500],["5175",73367],["5154",70000],["5032",65000],["5365",64680],["5162",50000],["6130",50000],["5364",32974],["5173",25588],["5179",20000],["5194",20000],["5168",10000],["5163",9000],["5164",6000],["5161",5000],["5167",3000],["5329",3000],["5156",2000],["5172",2000],["5136",1000],["5176",1000]],"economic_expenditure_total_czk":5901343.38,"economic_financing":[["8115",485680.38]],"economic_financing_total_czk":485680.38,"economic_revenue":[["1111",1796180],["2111",1000000],["4213",640000],["1211",563000],["1121",327943],["1511",300000],["4116",240240],["1122",200000],["4112",71800],["1345",66000],["2131",51000],["1113",50000],["4111",32500],["1112",30000],["1386",20000],["2119",10000],["1334",5000],["1381",5000],["1387",5000],["1341",2000]],"economic_revenue_total_czk":5415663,"purpose_expenditure":[["6171",1843546.38],["3399",1843000],["1031",700000],["6112",375000],["3745",232000],["3722",169500],["2310",150000],["2321",130000],["3631",100000],["2212",80000],["6399",64680],["3725",60000],["3639",50000],["6402",32974],["5512",23000],["4349",20000],["6114",17143],["6320",5000],["3721",3500],["3636",1000],["6409",1000]],"purpose_expenditure_total_czk":5901343.38},"actual":{"economic_expenditure":[["6121",1309891.84],["5169",933246.8],["5023",322932],["5139",195840],["5021",158200],["5365",64680],["5154",63568.09],["5175",55506],["5492",52009],["5032",45684],["5162",39609.02],["5171",33202],["5364",32974],["5222",25000],["5173",20104],["5137",14336],["5194",10000],["5163",4551.2],["5161",3829],["5164",3300],["5156",707],["5329",525]],"economic_expenditure_total_czk":3389694.95,"economic_financing":[["8115",485680.38]],"economic_financing_total_czk":485680.38,"economic_revenue":[["4213",640000],["2111",485859.58],["1211",483406.49],["1121",261082.56],["1511",257388.91],["4116",240240],["1111",174082.08],["4112",71800],["1345",66000],["1122",64680],["2131",50204],["1113",34392.37],["4111",32500],["1112",16994.32],["1386",9504.56],["2119",8457.9],["1387",3726.39],["1334",2528.7],["1341",1100],["1381",66.71]],"economic_revenue_total_czk":2904014.57,"purpose_expenditure":[["3399",1504315.84],["1031",556013.5],["6171",413011.32],["6112",338160],["3745",171811.28],["3722",117962.67],["3631",71162.09],["6399",64680],["3725",50763.05],["6402",32974],["2321",27452],["6114",17143],["5512",7659.58],["4349",7000],["2310",3374],["3721",3085.62],["6320",2602],["3636",525]],"purpose_expenditure_total_czk":3389694.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}