{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667269","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667269","name":"Obec Vlkov","short_name":"Vlkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553310},"amounts":{"revenue_approved":4369397,"revenue_adjusted":5908194,"revenue_actual":5851415.53,"expense_approved":4889531.63,"expense_adjusted":6447768.63,"expense_actual":5052797.29,"tax_revenue":4411322.43,"nontax_revenue":837393.1,"capital_revenue":0,"transfer_revenue":602700,"current_expense":4210494.01,"capital_expense":842303.28,"budget_balance":798618.24,"cash_current":4179979.01,"cash_previous":3553919.52},"ratios":{"revenue_execution":0.99038988,"expense_execution":0.78365053,"balance_to_revenue":0.13648291,"cash_to_expense":0.82726038,"cash_yoy":0.17616029,"capital_expense_share":0.16670039,"transfer_revenue_share":0.10300072},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667269/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667269"},"seo":{"slug":"vlkov-00667269","path":"/cz/municipalities/vlkov-00667269/"},"population":{"value":188,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4369397,"expenditure_czk":4889531.63,"financing_czk":520134.63,"balance_czk":-520134.63},{"stage":"revised","revenue_czk":5908194,"expenditure_czk":6447768.63,"financing_czk":539574.63,"balance_czk":-539574.63},{"stage":"actual","revenue_czk":5851415.53,"expenditure_czk":5052797.29,"financing_czk":-798618.24,"balance_czk":798618.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1152000],["5169",732800],["5011",610000],["5154",577000],["5023",414202],["5151",270000],["5021",210000],["5139",163500],["5031",141600],["5365",110000],["5137",95000],["5032",88372],["5141",66946.63],["5156",50000],["5168",50000],["5163",40000],["5364",30501],["5175",15830],["5194",15000],["5229",15000],["5222",10000],["5903",10000],["5162",5200],["5038",5000],["5161",4040],["5321",3500],["5329",3440],["5176",500],["5362",100]],"economic_expenditure_total_czk":4889531.63,"economic_financing":[["8115",748134.63],["8124",-228000]],"economic_financing_total_czk":520134.63,"economic_revenue":[["1211",1400000],["1121",800000],["2111",520000],["1111",450000],["1511",365612],["1345",198000],["1113",120000],["1122",110000],["2131",80117],["1342",72610],["2132",72000],["4112",72000],["1112",35000],["2324",29158],["1381",18500],["1386",13900],["1387",6900],["1361",3000],["1341",2300],["2141",300]],"economic_revenue_total_czk":4369397,"purpose_expenditure":[["6171",1154310],["3745",973500],["3639",880000],["6112",456674],["2310",396000],["3722",320000],["2321",309000],["6399",110000],["2212",88446.63],["5512",41100],["6310",40000],["3399",35000],["6402",30501],["3631",25000],["3419",15000],["5213",10000],["3412",5000]],"purpose_expenditure_total_czk":4889531.63},"revised":{"economic_expenditure":[["5171",1152000],["5169",997370],["5011",760200],["6121",681317],["5154",578000],["5023",439032],["5151",330520],["5021",222300],["5139",191587],["5137",184100],["5031",168650],["6119",160000],["5032",121972],["5365",110000],["5141",66946.63],["5168",60000],["5156",51500],["5163",40000],["5222",35000],["5364",30501],["5175",17814],["5194",15000],["5903",10000],["5162",5291],["5038",5000],["5329",4540],["5161",4040],["5321",3500],["6349",988],["5176",500],["5362",100]],"economic_expenditure_total_czk":6447768.63,"economic_financing":[["8115",767574.63],["8124",-228000]],"economic_financing_total_czk":539574.63,"economic_revenue":[["1211",1820000],["1121",880000],["1111",665400],["2111",555000],["4213",498400],["1511",378963],["1345",198000],["2324",136371],["1113",130000],["1342",114140],["1122",110000],["2131",97117],["2132",78800],["4112",71800],["1112",63803],["1386",36900],["4111",32500],["1381",18500],["1387",14900],["1361",3000],["1341",2300],["2119",2000],["2141",300]],"economic_revenue_total_czk":5908194,"purpose_expenditure":[["3639",1722817],["3745",1300900],["6171",1220138],["2310",531325],["6112",493595],["3722",380900],["2321",327000],["6399",110000],["2212",88446.63],["5512",59500],["6310",40000],["3412",38715],["3399",35000],["6402",30501],["6114",28931],["3631",25000],["5213",10000],["1032",5000]],"purpose_expenditure_total_czk":6447768.63},"actual":{"economic_expenditure":[["5169",851429.63],["5011",760088],["6121",681316.12],["5154",536744.94],["5023",439028],["5151",330512],["5171",281250.88],["5021",202949],["5031",163183],["6119",160000],["5139",128356.99],["5032",120498],["5137",112788.84],["5141",66946.63],["5168",58381.55],["5163",39087.58],["5222",35000],["5364",30090],["5156",18389],["5175",7406],["5365",7140],["5194",6960],["5162",5291.2],["5329",4465.77],["5038",3479],["6349",987.16],["5161",528],["5321",500]],"economic_expenditure_total_czk":5052797.29,"economic_financing":[["8115",-570618.24],["8124",-228000]],"economic_financing_total_czk":-798618.24,"economic_revenue":[["1211",1825330.13],["1121",979411.07],["1111",665339.22],["2111",545793.5],["4213",498400],["1511",378963.02],["1345",194200],["2324",133173.09],["1113",129272.34],["1342",114140],["2132",78727],["2131",77617],["4112",71800],["1112",63803.22],["1386",35670.76],["4111",32500],["1387",13982.56],["1122",7140],["1341",2050],["2119",2000],["1361",1750],["1381",270.11],["2141",82.51]],"economic_revenue_total_czk":5851415.53,"purpose_expenditure":[["6171",1162172.75],["3745",1123821.4],["3639",1052889.01],["6112",492565.2],["2310",431299.73],["3722",380742.76],["2321",137090.47],["2212",66946.63],["5512",45375],["6310",39087.58],["3412",38695],["6402",30090],["6114",28286.16],["3399",11595.6],["6399",7140],["1032",5000]],"purpose_expenditure_total_czk":5052797.29}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}