{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667234","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667234","name":"Obec Vesce","short_name":"Vesce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553263},"amounts":{"revenue_approved":7581300,"revenue_adjusted":11885501.47,"revenue_actual":10881142.09,"expense_approved":5990420,"expense_adjusted":13990763.17,"expense_actual":13540994.44,"tax_revenue":6899437.87,"nontax_revenue":611802.75,"capital_revenue":0,"transfer_revenue":3369901.47,"current_expense":7002409.66,"capital_expense":6538584.78,"budget_balance":-2659852.35,"cash_current":3911950.03,"cash_previous":6571802.38},"ratios":{"revenue_execution":0.9154971,"expense_execution":0.96785245,"balance_to_revenue":-0.24444606,"cash_to_expense":0.2888968,"cash_yoy":-0.40473712,"capital_expense_share":0.48287331,"transfer_revenue_share":0.30970108},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667234/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667234"},"seo":{"slug":"vesce","path":"/cz/municipalities/vesce/"},"population":{"value":301,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7581300,"expenditure_czk":5990420,"financing_czk":-1590880,"balance_czk":1590880},{"stage":"revised","revenue_czk":11885501.47,"expenditure_czk":13990763.17,"financing_czk":2105261.7,"balance_czk":-2105261.7},{"stage":"actual","revenue_czk":10881142.09,"expenditure_czk":13540994.44,"financing_czk":2659852.35,"balance_czk":-2659852.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1245500],["6121",1227000],["5023",800000],["5171",562000],["5909",300000],["5137",269000],["5154",264700],["5151",260000],["5365",200000],["5031",148000],["5139",131000],["5021",126000],["5032",73000],["5492",46000],["5166",45000],["6130",38000],["5175",37000],["5173",30000],["5229",30000],["6122",28000],["5168",27500],["5222",23000],["5194",19000],["5163",10900],["5903",10000],["5156",7800],["5162",7000],["5329",6020],["5132",4500],["5172",4000],["5161",3000],["5167",2000],["5321",2000],["5041",1000],["5131",1000],["5136",1000],["5038",400],["5362",100]],"economic_expenditure_total_czk":5990420,"economic_financing":[["8115",-1590880]],"economic_financing_total_czk":-1590880,"economic_revenue":[["1211",2700000],["1121",1500000],["1111",860000],["1511",485000],["2111",387800],["2329",300000],["2132",241500],["1113",210000],["1122",200000],["1345",175000],["3111",100000],["1112",80000],["4112",75000],["2141",70000],["3122",70000],["1381",40000],["1386",30000],["2119",19000],["1387",13000],["1361",6000],["1341",5000],["1334",4000],["1349",4000],["2131",3000],["2133",3000]],"economic_revenue_total_czk":7581300,"purpose_expenditure":[["6112",1021000],["2341",1010000],["3722",670000],["2310",376000],["6171",310500],["6409",306020],["3745",300800],["3326",300000],["3723",285000],["3639",221000],["6399",200000],["2321",180000],["2219",127000],["3631",123000],["3319",93700],["1031",70000],["3399",69000],["3392",32000],["2212",30000],["3721",30000],["4319",30000],["3421",29500],["3429",23000],["2333",20000],["3635",20000],["4359",20000],["5512",17000],["4339",16000],["3412",11000],["3525",10000],["3726",10000],["5213",10000],["1014",6000],["3419",3000],["3729",3000],["6310",3000],["6320",2900],["3341",1000]],"purpose_expenditure_total_czk":5990420},"revised":{"economic_expenditure":[["6121",5500000],["5169",2194356],["5171",1497500],["5137",1074990],["6122",970833.04],["5023",900000],["5154",283300],["5151",270000],["5365",190000],["5139",183159.13],["5031",168000],["5021",142503],["6130",138000],["5032",83000],["5168",47500],["5175",39336],["5229",34000],["5173",30000],["5166",29000],["5364",26385],["5492",26000],["5163",25900],["5222",23000],["5122",22000],["5194",21500],["5903",10000],["5909",10000],["5321",8000],["5156",7800],["5162",7000],["5329",6720],["5132",4500],["5172",4000],["5161",3581],["5167",2000],["6349",2000],["5362",1100],["5041",1000],["5131",1000],["5136",1000],["5038",400],["5164",400]],"economic_expenditure_total_czk":13990763.17,"economic_financing":[["8115",2105261.7]],"economic_financing_total_czk":2105261.7,"economic_revenue":[["1211",2950000],["4222",2660000],["1121",1558000],["1111",1053000],["1511",638000],["2111",442800],["2132",314500],["2329",300000],["4116",289556],["4213",265630.14],["1113",210000],["1122",210000],["1345",175000],["2119",159000],["1112",102000],["3111",100000],["4112",72000],["2141",70000],["3122",70000],["1386",65000],["4122",50215.33],["1381",40000],["4111",32500],["1387",28000],["2131",8000],["1361",6300],["1341",5000],["1334",4000],["1349",4000],["2133",3000]],"economic_revenue_total_czk":11885501.47,"purpose_expenditure":[["3319",3811200],["3745",1466633.04],["2219",1226000],["6112",1151000],["2321",939500],["3326",843600],["3722",825000],["3725",683000],["2341",620000],["2310",428856],["3631",428000],["3639",324000],["6171",311600],["6399",190000],["5512",90715.33],["1031",90000],["3399",69500],["3723",66000],["3729",64755.8],["3726",44000],["3392",32000],["3721",30000],["3421",29500],["6402",26385],["4359",24000],["3429",23000],["2333",20000],["6114",18898],["6409",18720],["4339",16000],["3412",11000],["3525",10000],["3635",10000],["4319",10000],["5213",10000],["2212",7000],["1014",6000],["3341",5000],["3419",3000],["6310",3000],["6320",2900],["3314",1000]],"purpose_expenditure_total_czk":13990763.17},"actual":{"economic_expenditure":[["6121",5451343.21],["5169",2097500.85],["5171",1430946.13],["5137",1063500.13],["6122",970720.04],["5023",859850],["5154",278720],["5151",268283.57],["5365",189630],["5031",161167],["5139",130476.16],["5021",121422],["6130",114794],["5032",77383],["5168",43341.45],["5175",38990],["5229",34000],["5173",28058],["5364",26385],["5163",24423.47],["5222",23000],["5166",22555],["5122",21507],["5194",21172],["5321",8000],["5162",6900],["5329",6585.1],["5492",6000],["5156",4994],["5161",3186.8],["6349",1727.53],["5909",1501],["5362",1088],["5132",1070],["5038",400],["5164",374]],"economic_expenditure_total_czk":13540994.44,"economic_financing":[["8115",2659852.35]],"economic_financing_total_czk":2659852.35,"economic_revenue":[["1211",2907114.55],["4222",2660000],["1121",1557806.53],["1111",1052397.39],["1511",637598.93],["2111",371210.7],["4116",289556],["4213",265630.14],["1113",205793.02],["1122",189630],["2132",175412.63],["1345",158293],["1112",101518.66],["4112",72000],["1386",56749.74],["2141",56466.41],["4122",50215.33],["4111",32500],["1387",22242.53],["1361",6300],["2131",3603],["1341",3550],["2133",2950],["2119",2160],["1381",443.52],["2329",0.01]],"economic_revenue_total_czk":10881142.09,"purpose_expenditure":[["3319",3786015.39],["3745",1451066.67],["2219",1217019],["6112",1098400],["2321",891029.26],["3326",841096],["3722",820375.85],["3725",678870.5],["2341",609119.65],["3631",420768.3],["2310",408688.12],["3639",299504.36],["6171",281070.93],["6399",189630],["5512",83299.51],["1031",82594.8],["3723",65681.83],["3729",63677.9],["3399",63248],["3726",33154],["6402",26385],["4359",24000],["3429",23000],["6114",18898],["3721",15957.92],["3525",10000],["6409",9813.63],["3421",6128],["4339",6000],["3392",5700],["3341",4740.78],["6310",2548.04],["6320",2513],["3314",1000]],"purpose_expenditure_total_czk":13540994.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}