{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667226","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667226","name":"OBEC VAL","short_name":"VAL","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553255},"amounts":{"revenue_approved":6652900,"revenue_adjusted":9054674.41,"revenue_actual":9116215.58,"expense_approved":9036544,"expense_adjusted":5180172.85,"expense_actual":5064731.62,"tax_revenue":7248336.82,"nontax_revenue":1205550.77,"capital_revenue":0,"transfer_revenue":662327.99,"current_expense":4535509.61,"capital_expense":529222.01,"budget_balance":4051483.96,"cash_current":31266743.97,"cash_previous":27211283.23},"ratios":{"revenue_execution":1.00679662,"expense_execution":0.97771479,"balance_to_revenue":0.44442608,"cash_to_expense":6.17342563,"cash_yoy":0.149036,"capital_expense_share":0.10449162,"transfer_revenue_share":0.07265383},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667226/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667226"},"seo":{"slug":"val-00667226","path":"/cz/municipalities/val-00667226/"},"population":{"value":249,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6652900,"expenditure_czk":9036544,"financing_czk":2383644,"balance_czk":-2383644},{"stage":"revised","revenue_czk":9054674.41,"expenditure_czk":5180172.85,"financing_czk":-3874501.56,"balance_czk":3874501.56},{"stage":"actual","revenue_czk":9116215.58,"expenditure_czk":5064731.62,"financing_czk":-4051483.96,"balance_czk":4051483.96}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2528999.2],["5023",1185000],["6119",1180000],["5169",1010000],["5171",520000],["5021",427000],["5154",335000],["5365",250000],["5139",221000],["5137",215000],["5031",168000],["5175",156000],["5032",130000],["5492",130000],["6122",100000],["6130",100000],["5156",50000],["5173",41500],["5163",40000],["5167",40000],["5194",30000],["5162",28600],["5136",20000],["5151",20000],["5168",20000],["5131",15000],["5499",12000],["5364",10444.8],["5221",10000],["5222",10000],["5223",10000],["5229",10000],["5041",6000],["5166",5000],["5161",2000]],"economic_expenditure_total_czk":9036544,"economic_financing":[["8115",2383644]],"economic_financing_total_czk":2383644,"economic_revenue":[["1211",2400000],["1121",1200000],["1111",850000],["1511",588000],["2141",350000],["1122",250000],["1113",200000],["1345",160000],["2133",140000],["2131",138000],["2132",130000],["4112",71800],["1112",55000],["2324",50000],["1342",25000],["1386",25000],["1387",12000],["1335",4000],["1341",3000],["2111",1000],["1361",100]],"economic_revenue_total_czk":6652900,"purpose_expenditure":[["5512",1571499.2],["6112",1539000],["2321",1325000],["3392",1204000],["6171",980000],["2212",385000],["3631",310000],["3725",250000],["6399",250000],["3722",230000],["3745",219000],["2141",174600],["3639",100000],["4341",100000],["2310",60000],["3723",60000],["3399",55000],["3900",55000],["3421",30000],["6320",30000],["3319",23000],["2143",20000],["3314",16000],["6402",10444.8],["4356",10000],["4357",10000],["6310",10000],["3341",6000],["3632",3000]],"purpose_expenditure_total_czk":9036544},"revised":{"economic_expenditure":[["5023",1252788],["5171",1024388],["5169",761604.05],["6122",453947],["5154",306400],["5021",278440],["5365",207480],["5031",178000],["5139",124216],["5137",97000],["5175",96240],["6121",73801],["5032",53967],["5163",44467],["5492",35000],["5909",30000],["5156",23000],["5162",19500],["5131",18160],["5155",16000],["5173",15086],["5194",14000],["5329",13259],["5364",10444.8],["5223",10000],["5041",6028],["5499",6000],["5151",5400],["5136",2000],["6349",1475],["5161",1400],["5166",500],["5362",182]],"economic_expenditure_total_czk":5180172.85,"economic_financing":[["8128",-5000000],["8115",1125498.44]],"economic_financing_total_czk":-3874501.56,"economic_revenue":[["1211",3002000],["1121",1605000],["1111",1097184],["1511",702000],["2141",475375],["4122",280000],["4213",257737.75],["2133",215000],["1122",207480],["1113",200000],["1345",169100],["2132",154793],["2139",112400],["1112",80000],["4112",71800],["2131",69961],["2212",67905],["2324",64896],["1386",57480.69],["1342",35490],["4111",32500],["2322",26460],["1387",23238.73],["4113",20290.24],["2111",18000],["1335",4424],["1341",3100],["2310",959],["1361",100]],"economic_revenue_total_czk":9054674.41,"purpose_expenditure":[["6112",1493755],["6171",1137023],["3392",704000],["3632",249900],["3725",227000],["3722",220000],["6399",207662],["3745",142388],["3631",125000],["5512",100500],["2212",97000],["2310",80000],["2141",70100],["2143",66000],["3723",45000],["3900",44000],["6320",37408],["6114",24646.05],["3319",23000],["3399",17000],["3314",16014],["6409",13259],["6402",10444.8],["4357",10000],["6310",7059],["3341",6014],["2321",6000]],"purpose_expenditure_total_czk":5180172.85},"actual":{"economic_expenditure":[["5023",1252788],["5171",1007037.77],["5169",719427.45],["6122",453947],["5154",297222.1],["5021",278076],["5365",207480],["5031",164391],["5139",111286.1],["5137",94152.58],["5175",91474],["6121",73800.01],["5032",53967],["5163",44467.6],["5492",35000],["5909",30000],["5156",21392],["5162",19183.09],["5131",16369],["5155",13310],["5329",13258.12],["5194",13080],["5173",11530],["5364",10444.8],["5223",10000],["5041",6014],["5499",6000],["5151",4650],["5136",1520],["6349",1475],["5161",1307],["5166",500],["5362",182]],"economic_expenditure_total_czk":5064731.62,"economic_financing":[["8128",-5000000],["8115",948516.04]],"economic_financing_total_czk":-4051483.96,"economic_revenue":[["1211",3002439.48],["1121",1606520.04],["1111",1097374.01],["1511",722136.21],["2141",475500.04],["4122",280000],["4213",257737.75],["2133",215000],["1113",212434.12],["1122",207480],["1345",169100],["2132",154793.73],["2139",112400],["1112",104734.97],["4112",71800],["2131",69961],["2212",67905],["2324",64896],["1386",58529.52],["1342",35492],["4111",32500],["2322",26460],["1387",22940.96],["4113",20290.24],["2111",17650],["1335",4424.4],["1341",3250],["1361",1000],["2310",985],["1381",473.45],["1382",7.66]],"economic_revenue_total_czk":9116215.58,"purpose_expenditure":[["6112",1479966],["6171",1131525.03],["3392",668849.23],["3632",244694.33],["3725",226023.68],["3722",218161.08],["6399",207662],["3745",139716.1],["3631",114780.89],["2212",92281.36],["5512",89249.12],["2310",72842],["2141",66934.37],["2143",64325.24],["3723",43465.62],["3900",43080],["6320",37408],["6114",24642.05],["3319",17920],["3399",14858],["3314",14400],["6409",13258.12],["6402",10444.8],["4357",10000],["6310",7059.6],["3341",6014],["2321",5171]],"purpose_expenditure_total_czk":5064731.62}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}