{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667196","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667196","name":"Obec Svrabov","short_name":"Svrabov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563170},"amounts":{"revenue_approved":1545945,"revenue_adjusted":1885634.11,"revenue_actual":1885634.11,"expense_approved":1349884.61,"expense_adjusted":1105500.91,"expense_actual":1077215.92,"tax_revenue":1758679.01,"nontax_revenue":22655.1,"capital_revenue":0,"transfer_revenue":104300,"current_expense":1077215.92,"capital_expense":0,"budget_balance":808418.19,"cash_current":6375403.28,"cash_previous":5566985.09},"ratios":{"revenue_execution":1,"expense_execution":0.97441432,"balance_to_revenue":0.42872484,"cash_to_expense":5.91840796,"cash_yoy":0.14521652,"capital_expense_share":0,"transfer_revenue_share":0.05531296},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667196/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667196"},"seo":{"slug":"svrabov","path":"/cz/municipalities/svrabov/"},"population":{"value":50,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1545945,"expenditure_czk":1349884.61,"financing_czk":-196060.39,"balance_czk":196060.39},{"stage":"revised","revenue_czk":1885634.11,"expenditure_czk":1105500.91,"financing_czk":-780133.2,"balance_czk":780133.2},{"stage":"actual","revenue_czk":1885634.11,"expenditure_czk":1077215.92,"financing_czk":-808418.19,"balance_czk":808418.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",383000],["5169",316000.01],["5171",90500],["5021",81000],["5154",76660],["5139",59000],["5168",45000],["5213",40000],["5364",38914.6],["5032",35000],["5321",22000],["5137",20000],["5162",20000],["5175",16000],["5222",14000],["5194",10000],["5329",10000],["5492",10000],["5903",10000],["5163",8500],["5156",8000],["5166",7000],["5221",6000],["5167",5000],["5173",5000],["5362",3510],["5136",2000],["5161",2000],["6130",2000],["5365",1900],["5909",1500],["5038",400]],"economic_expenditure_total_czk":1349884.61,"economic_financing":[["8115",-196060.39]],"economic_financing_total_czk":-196060.39,"economic_revenue":[["1211",615954],["1121",313703],["1111",234767],["1511",190000],["4112",74900],["1113",39673],["1112",18814],["1381",15542],["2324",8000],["2132",7500],["1386",7000],["2131",6842],["1342",5000],["1387",4000],["1122",2700],["2141",800],["1341",750]],"economic_revenue_total_czk":1545945,"purpose_expenditure":[["6112",423000],["6171",285560],["3722",150000],["3631",57500],["2212",56000.01],["3745",54000],["3399",50000],["3723",47000],["2292",40000],["6402",38914.6],["5512",36000],["3639",31510],["3721",15000],["6409",11500],["2341",10500],["5213",10000],["2219",5000],["3421",5000],["3728",5000],["6310",5000],["3525",4000],["6320",3500],["3341",2000],["6399",1900],["3539",1000],["3741",1000]],"purpose_expenditure_total_czk":1349884.61},"revised":{"economic_expenditure":[["5023",421200],["5169",264011.6],["5154",69780.16],["5021",44181],["5364",38914.6],["5032",37908],["5171",33880],["5168",33597.6],["5139",31978.5],["5213",29057],["5162",21314.06],["5175",15835.4],["5222",15000],["5321",14000],["5329",10000],["5492",9000],["5163",6012],["5365",3150],["5221",3000],["5909",1500],["5136",670],["5161",574.99],["5362",536],["5038",400]],"economic_expenditure_total_czk":1105500.91,"economic_financing":[["8115",-780133.2]],"economic_financing_total_czk":-780133.2,"economic_revenue":[["1211",612497.29],["1511",496222],["1121",327977.53],["1111",236679.88],["4112",71800],["1113",43347.72],["4111",32500],["1112",21377.69],["1386",11948.74],["2324",7905.5],["2132",7500],["2131",6842],["1387",4683.19],["1122",3150],["1341",700],["2141",407.6],["1381",94.97]],"economic_revenue_total_czk":1885634.11,"purpose_expenditure":[["6112",464108],["6171",162224.74],["3722",131916.9],["2212",68490.51],["3399",40932.4],["3723",40633.7],["6402",38914.6],["3745",32370],["2292",29057],["3631",27336.57],["5512",24000],["6114",12708.99],["6409",11500],["3639",6466],["6320",4063],["6399",3150],["6310",1780],["3421",1694],["3525",1000],["3539",1000],["3741",1000],["4379",1000],["3721",154.5]],"purpose_expenditure_total_czk":1105500.91},"actual":{"economic_expenditure":[["5023",421200],["5169",263504.61],["5154",69780.16],["5021",39181],["5364",38914.6],["5032",37908],["5171",33880],["5168",33597.6],["5213",29057],["5162",21314.06],["5175",15835.4],["5222",15000],["5321",14000],["5139",13700.5],["5492",9000],["5329",7000],["5163",6012],["5365",3150],["5221",3000],["5136",670],["5161",574.99],["5362",536],["5038",400]],"economic_expenditure_total_czk":1077215.92,"economic_financing":[["8115",-808418.19]],"economic_financing_total_czk":-808418.19,"economic_revenue":[["1211",612497.29],["1511",496222],["1121",327977.53],["1111",236679.88],["4112",71800],["1113",43347.72],["4111",32500],["1112",21377.69],["1386",11948.74],["2324",7905.5],["2132",7500],["2131",6842],["1387",4683.19],["1122",3150],["1341",700],["2141",407.6],["1381",94.97]],"economic_revenue_total_czk":1885634.11,"purpose_expenditure":[["6112",459108],["6171",144244.74],["3722",131916.9],["2212",68490.51],["3399",40932.4],["3723",40633.7],["6402",38914.6],["3745",32370],["2292",29057],["3631",27336.57],["5512",24000],["6114",11904],["6409",7000],["3639",6466],["6320",4063],["6399",3150],["6310",1780],["3421",1694],["3525",1000],["3539",1000],["3741",1000],["4379",1000],["3721",154.5]],"purpose_expenditure_total_czk":1077215.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}