{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667188","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667188","name":"Obec Sviny","short_name":"Sviny","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553182},"amounts":{"revenue_approved":8948000,"revenue_adjusted":9566753.5,"revenue_actual":11461323.12,"expense_approved":8948000,"expense_adjusted":11523915,"expense_actual":8949046.75,"tax_revenue":9006128.62,"nontax_revenue":540691,"capital_revenue":1215750,"transfer_revenue":698753.5,"current_expense":8605770.74,"capital_expense":343276.01,"budget_balance":2512276.37,"cash_current":6771526.35,"cash_previous":4229249.98},"ratios":{"revenue_execution":1.19803684,"expense_execution":0.77656306,"balance_to_revenue":0.21919602,"cash_to_expense":0.75667572,"cash_yoy":0.60111755,"capital_expense_share":0.03835895,"transfer_revenue_share":0.06096622},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667188/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667188"},"seo":{"slug":"sviny-00667188","path":"/cz/municipalities/sviny-00667188/"},"population":{"value":337,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8948000,"expenditure_czk":8948000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9566753.5,"expenditure_czk":11523915,"financing_czk":1957161.5,"balance_czk":-1957161.5},{"stage":"actual","revenue_czk":11461323.12,"expenditure_czk":8949046.75,"financing_czk":-2512276.37,"balance_czk":2512276.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2275000],["5171",1686000],["6121",1500000],["5331",700000],["5023",510000],["5154",470000],["5021",459000],["5139",365000],["6122",290000],["5175",165000],["5153",120000],["5032",80000],["5137",65000],["5163",50000],["5222",45000],["5194",40000],["5362",34000],["5168",30000],["5162",24000],["5173",15000],["5156",10000],["5166",10000],["5161",5000]],"economic_expenditure_total_czk":8948000,"economic_revenue":[["1211",3500000],["1121",1700000],["1511",1400000],["1111",1100000],["2111",380000],["1113",270000],["1345",220000],["2131",100000],["4112",80000],["1112",75000],["1386",40000],["2324",40000],["1387",20000],["1342",15000],["2132",4000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":8948000,"purpose_expenditure":[["2212",2000000],["3613",1338000],["3722",900000],["3111",700000],["6171",650000],["3745",600000],["6112",600000],["2310",500000],["3631",300000],["3635",300000],["3392",280000],["3421",150000],["2321",130000],["3419",100000],["1031",70000],["3326",70000],["5512",65000],["3399",60000],["3341",50000],["2341",30000],["6320",30000],["3314",15000],["5212",5000],["6310",5000]],"purpose_expenditure_total_czk":8948000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2786000],["5169",2739000],["6121",1500000],["5331",870000],["5021",530574],["5023",510000],["5154",470000],["5139",400000],["6122",345000],["5336",288353],["5175",184862],["6127",150000],["5365",135450],["5153",120000],["5163",91000],["5137",85000],["5032",80000],["5222",45000],["5194",40000],["5362",34000],["5168",30000],["5162",24000],["5173",15000],["5364",13000],["5221",12000],["5156",10000],["5166",10000],["5161",5676]],"economic_expenditure_total_czk":11523915,"economic_financing":[["8115",1957161.5]],"economic_financing_total_czk":1957161.5,"economic_revenue":[["1211",3500000],["1121",1700000],["1511",1400000],["1111",1100000],["2111",380000],["4122",300000],["4116",288353.5],["1113",270000],["1345",220000],["2131",100000],["4112",77900],["1112",75000],["1386",40000],["2324",40000],["4111",32500],["1387",20000],["1342",15000],["2132",4000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":9566753.5,"purpose_expenditure":[["3613",2688000],["2212",2000000],["3111",1158353],["3722",935000],["6171",700000],["3745",600000],["6112",600000],["2310",500000],["3631",375000],["3635",300000],["3392",280000],["3399",210000],["3326",165000],["3419",155000],["3421",150000],["6399",135450],["2321",130000],["1031",115000],["5512",75000],["6320",71000],["3341",50000],["6114",32112],["2341",30000],["3314",15000],["3633",15000],["6402",13000],["3525",12000],["5212",5000],["6310",5000],["3639",4000]],"purpose_expenditure_total_czk":11523915},"actual":{"economic_expenditure":[["5171",2545420.25],["5169",2480805.39],["5331",870000],["5023",510780],["5154",471875.48],["5021",413833],["5336",288353.5],["5139",202284.67],["6121",147100],["5175",139981],["6127",139976],["5365",135450],["5163",90405.8],["5137",84531.08],["5032",72240],["5153",71776.39],["6122",54329],["5222",45000],["5362",37926],["5194",35712],["5162",24000],["5166",14883],["5172",13673],["5364",12871.2],["5221",12000],["5156",8840],["5329",7183.73],["5173",6433],["5168",5079.25],["5161",4433],["6349",1871.01]],"economic_expenditure_total_czk":8949046.75,"economic_financing":[["8115",-2542276.37],["8901",30000]],"economic_financing_total_czk":-2512276.37,"economic_revenue":[["1211",3634618.5],["1121",1949736.34],["1111",1324305.18],["1511",1234029.68],["3111",1215750],["2111",358072],["4122",300000],["4116",288353.5],["1113",257525.51],["1345",220700],["1122",135450],["1112",127051.09],["2131",118035],["4112",77900],["1386",71024.75],["2324",45084],["4111",32500],["1387",27837.93],["1342",15430],["2119",12900],["2132",6600],["1334",3927.9],["1341",2350],["1361",1590],["1381",551.74]],"economic_revenue_total_czk":11461323.12,"purpose_expenditure":[["3613",2584123.48],["3111",1158353.5],["3722",925768.92],["6171",606083.23],["6112",587401],["2212",566785.63],["3745",488967.19],["2310",394719],["3631",330231.89],["3392",269603.41],["3399",196542],["3419",154711.46],["6399",135450],["3326",117024.88],["1031",106660],["2321",87240.95],["5512",73508],["6320",70874],["6114",30973.2],["3633",15000],["6402",12871.2],["3314",12000],["3525",12000],["3639",4000],["6310",3730.8],["2341",2552],["3421",1871.01]],"purpose_expenditure_total_czk":8949046.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}