{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667170","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667170","name":"Obec Sudoměřice u Tábora","short_name":"Sudoměřice u Tábora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":553174},"amounts":{"revenue_approved":6400166,"revenue_adjusted":7679572.97,"revenue_actual":7580166.53,"expense_approved":5909102,"expense_adjusted":8532842.3,"expense_actual":7050144.17,"tax_revenue":6643538.95,"nontax_revenue":510727.58,"capital_revenue":0,"transfer_revenue":425900,"current_expense":5989956.42,"capital_expense":1060187.75,"budget_balance":530022.36,"cash_current":3445164.54,"cash_previous":3406206.18},"ratios":{"revenue_execution":0.98705573,"expense_execution":0.82623631,"balance_to_revenue":0.06992226,"cash_to_expense":0.48866583,"cash_yoy":0.01143746,"capital_expense_share":0.15037817,"transfer_revenue_share":0.0561861},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667170/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667170"},"seo":{"slug":"sudomerice-u-tabora","path":"/cz/municipalities/sudomerice-u-tabora/"},"population":{"value":332,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6400166,"expenditure_czk":5909102,"financing_czk":-491064,"balance_czk":491064},{"stage":"revised","revenue_czk":7679572.97,"expenditure_czk":8532842.3,"financing_czk":853269.33,"balance_czk":-853269.33},{"stage":"actual","revenue_czk":7580166.53,"expenditure_czk":7050144.17,"financing_czk":-530022.36,"balance_czk":530022.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1393640],["5169",1185410],["5021",660500],["5023",650000],["6121",400000],["5154",309000],["5141",255000],["5031",249246],["5139",179500],["5032",97000],["5155",80000],["5365",74390],["5168",68000],["5222",40000],["5163",33000],["5162",32000],["5156",30000],["5175",23000],["5173",22000],["5137",21000],["5164",17000],["5364",15166],["5042",15000],["5194",15000],["5229",9950],["5321",5500],["5329",5400],["5492",5000],["5903",5000],["5136",3700],["5144",2500],["5138",2000],["5167",2000],["5038",1200],["5132",1000],["5161",500],["5362",500]],"economic_expenditure_total_czk":5909102,"economic_financing":[["8124",-491064]],"economic_financing_total_czk":-491064,"economic_revenue":[["1211",2600166],["1121",1300000],["1111",960000],["1511",400000],["1345",240000],["2111",236600],["1113",228000],["2132",145000],["4112",74500],["1112",65000],["1122",50000],["1386",30000],["1387",20000],["2131",13000],["2139",10000],["1341",8300],["1361",7000],["1334",5000],["1342",3000],["2112",3000],["2133",1000],["2329",600]],"economic_revenue_total_czk":6400166,"purpose_expenditure":[["2212",1068500],["6112",890000],["3613",580000],["6171",556886],["3722",530000],["2310",490000],["2141",294000],["6310",267500],["3639",220000],["3723",190000],["3745",169500],["3631",142000],["6399",72390],["3612",65000],["5512",51600],["3392",50000],["3419",44000],["3412",31000],["3399",30000],["3341",25000],["3314",23500],["6320",23000],["6402",15166],["2219",15000],["2321",15000],["3721",15000],["2221",9450],["6409",5400],["3421",5000],["3543",5000],["5213",5000],["5219",3000],["2143",1210],["2333",1000]],"purpose_expenditure_total_czk":5909102},"revised":{"economic_expenditure":[["5171",1848011.23],["6121",1473000],["5169",1389345],["5023",742000],["5021",725500],["5154",367117.19],["5139",307307.61],["5031",292246],["5141",255000],["5155",192052],["5168",106500],["5032",106360],["5365",86840],["5137",69469],["6122",61105],["5194",56264],["6413",50000],["5222",49840],["5163",47321.65],["5492",40000],["5175",35700],["5162",35272],["5156",35000],["5173",30000],["5166",25289],["5164",17000],["5364",15166.02],["5042",15000],["5221",12000],["5909",7004],["5321",5500],["5329",5400],["5903",5000],["5192",4912.6],["5161",4500],["5136",3700],["5144",2500],["5167",2420],["5138",2000],["5038",1700],["5132",1000],["5179",500],["5229",500],["5362",500]],"economic_expenditure_total_czk":8532842.3,"economic_financing":[["8115",1344333.33],["8124",-491064]],"economic_financing_total_czk":853269.33,"economic_revenue":[["1211",2868618.75],["1121",1536367.5],["1111",1061796.47],["1511",430794.91],["2111",330465.58],["4222",300000],["1345",261160],["1113",228000],["2132",145000],["1112",100135.84],["1122",84840],["4112",78400],["1386",70000],["4111",32500],["1387",30000],["2329",28550],["2131",19191],["2139",15000],["4122",15000],["2321",12000],["1341",8850],["1361",7000],["1334",5000],["1342",3780],["2112",3680],["2119",2000],["2133",1000],["1381",442.92]],"economic_revenue_total_czk":7679572.97,"purpose_expenditure":[["3613",1609129.9],["2212",1438500],["6112",1013000],["6171",716133.2],["3722",590000],["2310",540000],["3639",399559.53],["2141",294000],["3745",274000],["6310",270231.65],["3631",224685],["3723",220264],["2219",208000],["5512",100600],["6399",84840],["3399",71700],["3612",65000],["3392",50000],["3412",45000],["3419",44000],["6320",34590],["3727",30000],["2321",25000],["3341",25000],["6114",24857],["3314",23500],["3543",20000],["6402",15166.02],["3721",15000],["6409",12904],["3525",12000],["2223",11132],["2221",9840],["3421",5000],["5213",5000],["5219",3000],["2143",1210],["2333",1000]],"purpose_expenditure_total_czk":8532842.3},"actual":{"economic_expenditure":[["5171",1685221.24],["5169",1152412.1],["6121",949082.75],["5023",741812],["5021",654182],["5154",314920.13],["5031",279807],["5155",170224.85],["5139",160686.62],["5141",145942.34],["5032",102618],["5168",90797.8],["5365",84840],["6122",61105],["5137",58469],["5194",55164],["6413",50000],["5163",47321.65],["5162",33142.2],["5175",31723],["5156",30207.04],["5492",30000],["5166",25289],["5364",15166.02],["5164",14705],["5042",14374.8],["5221",12000],["5222",9840],["5173",8456],["5329",4950],["5192",4912.6],["5167",2420],["5161",2267],["5321",2000],["5038",1676],["5909",969.03],["5136",670],["5179",500],["5138",270]],"economic_expenditure_total_czk":7050144.17,"economic_financing":[["8124",-491064],["8115",-38958.36]],"economic_financing_total_czk":-530022.36,"economic_revenue":[["1211",2868618.75],["1121",1536367.5],["1111",1061796.47],["1511",430794.91],["2111",304331.58],["4222",300000],["1345",261160],["1113",203031.32],["2132",131150],["1112",100135.84],["1122",84840],["4112",78400],["1386",55973.13],["4111",32500],["2329",24677],["1387",21937.41],["2131",19191],["4122",15000],["2139",13698],["2321",12000],["1341",8850],["1361",4700],["1342",3780],["2112",3680],["2119",2000],["1334",1110.7],["1381",442.92]],"economic_revenue_total_czk":7580166.53,"purpose_expenditure":[["2212",1381408.53],["3613",1273795.73],["6112",989574.18],["6171",619960.12],["3722",582588.54],["3639",329885.77],["2141",272321.95],["3745",250147.06],["2219",193000],["3723",192007.56],["3631",179644.13],["6310",158673.99],["2310",152870],["6399",84840],["5512",73209],["3399",56029],["6320",34590],["3392",30524],["6114",23720],["3341",22245],["3314",21139],["2321",20000],["3543",20000],["3419",17605],["6402",15166.02],["3412",14598.56],["3525",12000],["2223",11132],["2221",9840],["6409",6419.03],["2143",1210]],"purpose_expenditure_total_czk":7050144.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}