{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667153","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667153","name":"Obec Slapsko","short_name":"Slapsko","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":599026},"amounts":{"revenue_approved":4802000,"revenue_adjusted":5555418.93,"revenue_actual":5227619.97,"expense_approved":12519000,"expense_adjusted":13682597.56,"expense_actual":3529407.13,"tax_revenue":4094520.49,"nontax_revenue":973254.48,"capital_revenue":47865,"transfer_revenue":111980,"current_expense":3515207.13,"capital_expense":14200,"budget_balance":1698212.84,"cash_current":15963946.37,"cash_previous":14265733.53},"ratios":{"revenue_execution":0.94099474,"expense_execution":0.25794862,"balance_to_revenue":0.32485392,"cash_to_expense":4.52312408,"cash_yoy":0.1190414,"capital_expense_share":0.00402334,"transfer_revenue_share":0.02142084},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667153/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667153"},"seo":{"slug":"slapsko","path":"/cz/municipalities/slapsko/"},"population":{"value":128,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4802000,"expenditure_czk":12519000,"financing_czk":7717000,"balance_czk":-7717000},{"stage":"revised","revenue_czk":5555418.93,"expenditure_czk":13682597.56,"financing_czk":8127178.63,"balance_czk":-8127178.63},{"stage":"actual","revenue_czk":5227619.97,"expenditure_czk":3529407.13,"financing_czk":-1698212.84,"balance_czk":1698212.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",8068000],["5169",2312000],["5023",800000],["5021",270000],["5154",220000],["5222",150000],["6371",150000],["5032",96000],["5365",55000],["5031",52000],["6130",50000],["5139",48500],["5168",38000],["5194",30000],["5321",30000],["5364",30000],["5492",20000],["5162",18000],["5137",15000],["5329",13000],["5019",10000],["5903",10000],["5163",6000],["5156",5500],["5039",5000],["5175",5000],["5362",5000],["5229",4000],["5173",2000],["5161",1000]],"economic_expenditure_total_czk":12519000,"economic_financing":[["8117",8000000],["8118",-8000000],["8115",7717000]],"economic_financing_total_czk":7717000,"economic_revenue":[["1211",1615000],["1121",823000],["1111",580000],["1511",560000],["2141",420000],["1345",161000],["1113",125000],["4112",88000],["1122",80000],["2111",70000],["2131",67000],["3111",50000],["1112",42000],["2324",30000],["1381",23000],["2119",20000],["1386",15000],["1342",10000],["1387",10000],["1341",5000],["1361",5000],["2132",3000]],"economic_revenue_total_czk":4802000,"purpose_expenditure":[["2212",8165000],["3326",1000000],["6112",895500],["6171",633000],["3722",400500],["3639",400000],["3631",220000],["1031",150000],["2321",150000],["3399",96000],["3429",70000],["5512",55000],["6399",55000],["3745",47000],["1036",30000],["3721",30000],["6402",30000],["4351",27000],["2341",20000],["4349",20000],["3613",10000],["5213",10000],["6310",3000],["3319",2000]],"purpose_expenditure_total_czk":12519000},"revised":{"economic_expenditure":[["5171",8551109.9],["5169",2577962.79],["5023",884748],["5021",282620],["5154",233000],["5222",150000],["6371",150000],["5365",127680],["5139",124652.9],["5032",105644],["5137",71000],["5492",53000],["5031",52144],["6130",50000],["5168",38000],["5321",35000],["5194",30000],["5364",30000],["5136",26414.97],["5163",18246],["5162",18000],["5329",13000],["5019",10000],["5903",10000],["5011",9534],["5175",6776],["5039",5565],["5156",5500],["5362",5000],["5229",4000],["5173",2000],["5038",1000],["5161",1000]],"economic_expenditure_total_czk":13682597.56,"economic_financing":[["8115",8127178.63],["8117",8000000],["8118",-8000000]],"economic_financing_total_czk":8127178.63,"economic_revenue":[["1211",1615000],["1121",824126.86],["1511",684270.69],["1111",580000],["2111",473065.92],["2141",420000],["2131",162586.3],["1345",161000],["1122",127680],["1113",125000],["4112",71800],["2324",58322.26],["1112",53756.32],["3111",50000],["4111",32500],["1386",30011.57],["1381",23253.81],["2119",20000],["1387",11770.43],["1342",10000],["4116",7680],["1341",5000],["1361",5000],["2132",3000],["2310",570],["1382",24.77]],"economic_revenue_total_czk":5555418.93,"purpose_expenditure":[["2212",8201000.47],["3326",1155745.9],["6112",999991],["6171",685000],["3639",434881],["3722",341200],["3635",240000],["3631",220000],["5512",216464],["1031",206554.4],["3745",205000],["2321",150000],["6399",127680],["3399",97400],["3723",92292.79],["3429",70000],["4349",57800],["1036",30000],["3721",30000],["6402",30000],["4351",27000],["2341",20000],["6114",19588],["3613",10000],["5213",10000],["6310",3000],["3319",2000]],"purpose_expenditure_total_czk":13682597.56},"actual":{"economic_expenditure":[["5023",884748],["5169",835067.15],["5171",580312.13],["5021",285580],["5154",132710],["5365",127680],["5032",103311],["5139",101096.83],["5031",65359],["5137",63292.58],["5492",53000],["5222",50000],["5168",42533.37],["5175",28539],["5321",28398.5],["5364",28185],["5136",26414.97],["5194",19860.89],["5163",16581.8],["5162",16242.41],["6130",14200],["5011",9534],["5329",6455],["5039",5565],["5019",2210],["5038",720],["5156",698],["5161",568],["5167",544.5]],"economic_expenditure_total_czk":3529407.13,"economic_financing":[["8118",-3000000],["8115",1301787.16]],"economic_financing_total_czk":-1698212.84,"economic_revenue":[["1211",1543226.25],["1121",824126.86],["1511",684270.69],["1111",558263.3],["2111",473065.92],["2141",255375],["2131",182721.3],["1345",141150],["1122",127680],["1113",109116.49],["4112",71800],["2324",58322.26],["1112",53756.32],["3111",47865],["4111",32500],["1386",30011.57],["1387",11770.43],["1342",7720],["4116",7680],["1341",2900],["2119",2000],["2132",1200],["2310",570],["1381",253.81],["1361",250],["1382",24.77]],"economic_revenue_total_czk":5227619.97,"purpose_expenditure":[["6112",988722],["6171",673080.34],["3635",240000],["3722",218326.38],["5512",182719],["2212",175070.47],["3326",169745.9],["3745",164776.01],["6399",127680],["1031",114807.4],["3723",91470.37],["3631",78956.92],["3399",62870.89],["3639",61177.3],["4349",57800],["3429",30000],["6402",28185],["4351",20068.5],["6114",19588],["3721",14864.85],["1036",8107],["6310",1390.8]],"purpose_expenditure_total_czk":3529407.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}