{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667145","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667145","name":"Obec Sedlečko u Soběslavě","short_name":"Sedlečko u Soběslavě","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":599263},"amounts":{"revenue_approved":5298920,"revenue_adjusted":5903055,"revenue_actual":5665094.19,"expense_approved":5507300,"expense_adjusted":9411964,"expense_actual":7658525.47,"tax_revenue":4857860.29,"nontax_revenue":660843.9,"capital_revenue":0,"transfer_revenue":146390,"current_expense":4494363.07,"capital_expense":3164162.4,"budget_balance":-1993431.28,"cash_current":1041305.7,"cash_previous":1119243.98},"ratios":{"revenue_execution":0.95968853,"expense_execution":0.8137011,"balance_to_revenue":-0.35187964,"cash_to_expense":0.13596687,"cash_yoy":-0.06963475,"capital_expense_share":0.41315556,"transfer_revenue_share":0.0258407},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667145/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667145"},"seo":{"slug":"sedlecko-u-sobeslave","path":"/cz/municipalities/sedlecko-u-sobeslave/"},"population":{"value":233,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5298920,"expenditure_czk":5507300,"financing_czk":208380,"balance_czk":-208380},{"stage":"revised","revenue_czk":5903055,"expenditure_czk":9411964,"financing_czk":3508909,"balance_czk":-3508909},{"stage":"actual","revenue_czk":5665094.19,"expenditure_czk":7658525.47,"financing_czk":1993431.28,"balance_czk":-1993431.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1335000],["6121",1170000],["5023",848000],["5021",255000],["5011",230000],["5141",210000],["5171",200000],["5031",199000],["5154",190500],["5365",173000],["5139",163000],["5032",98000],["5137",75000],["5168",62000],["5164",33800],["5175",30000],["5194",30000],["5162",25000],["5222",25000],["5166",22000],["5321",20000],["5151",18000],["5163",17000],["5167",11000],["5172",10000],["5173",10000],["5492",9000],["5038",6000],["5156",5000],["5161",5000],["5223",5000],["5903",5000],["5901",3000],["5019",2000],["5041",2000],["5136",2000],["5362",2000],["5039",1000]],"economic_expenditure_total_czk":5507300,"economic_financing":[["8115",734820],["8124",-526440]],"economic_financing_total_czk":208380,"economic_revenue":[["1211",1970000],["1121",1004000],["1111",730000],["2111",425000],["1511",300000],["1122",170000],["1345",170000],["1113",127000],["2131",101120],["4112",71800],["2132",64000],["1112",60000],["2324",35000],["1386",20000],["1342",15000],["1381",15000],["1387",10000],["1341",5000],["1334",3000],["1361",3000]],"economic_revenue_total_czk":5298920,"purpose_expenditure":[["6112",1081000],["6171",785800],["2321",728000],["3745",485000],["2212",415000],["3722",400000],["1031",310000],["3399",301500],["3631",185000],["6399",170000],["3639",166000],["3326",100000],["3349",80000],["2341",62000],["3421",50000],["2310",42000],["2219",35000],["3319",34000],["3429",20000],["5512",20000],["6320",10000],["6310",7000],["1070",5000],["4379",5000],["5213",5000],["5311",3000],["3392",2000]],"purpose_expenditure_total_czk":5507300},"revised":{"economic_expenditure":[["6130",2850000],["5169",1843000],["6121",1150000],["5023",933000],["5365",368400],["5141",250000],["5011",240000],["5021",222551],["5031",222000],["5154",205500],["5171",177000],["5139",171000],["5137",149000],["5032",106000],["5168",72000],["5175",55775],["6122",50000],["5364",37713],["5164",33800],["5194",30000],["5222",30000],["5162",25000],["5167",23000],["5166",22000],["5321",21000],["5151",18000],["5492",18000],["5163",17000],["5156",15000],["5172",10000],["5173",10000],["5038",6000],["5161",5000],["5223",5000],["5903",5000],["5221",4225],["5019",2000],["5041",2000],["5136",2000],["5362",2000],["5901",2000],["5039",1000]],"economic_expenditure_total_czk":9411964,"economic_financing":[["8123",2729303],["8115",1593416],["8124",-813810]],"economic_financing_total_czk":3508909,"economic_revenue":[["1211",1970000],["1121",1054000],["1111",740000],["2111",425000],["1122",365400],["1511",320000],["1345",170000],["1113",147000],["2119",122000],["2131",111120],["4112",71800],["1112",70000],["2132",64000],["2322",45145],["2324",45000],["4116",42090],["1386",40000],["4111",32500],["1387",17000],["1342",15000],["1381",15000],["2321",10000],["1341",5000],["1334",3000],["1361",3000]],"economic_revenue_total_czk":5903055,"purpose_expenditure":[["3639",3076000],["6112",1194000],["6171",815800],["2321",731000],["1031",655000],["3745",615000],["2212",437000],["3722",430000],["6399",365400],["3399",345500],["3631",145000],["3326",100000],["3349",80000],["2341",64000],["2223",50000],["3421",50000],["2310",42000],["3319",40000],["6402",37713],["2219",35000],["3429",20000],["5512",20000],["6114",14326],["6320",10000],["4379",7000],["6310",7000],["1070",5000],["3392",5000],["5213",5000],["3419",3000],["5311",3000],["3545",2000],["3549",2000],["3636",225]],"purpose_expenditure_total_czk":9411964},"actual":{"economic_expenditure":[["6130",2850000],["5169",1527582.34],["5023",930650],["5365",365500],["6121",264430.3],["5011",239512],["5031",220568],["5141",210560.39],["5154",187881.28],["5021",123351],["5032",105291],["5139",100150.26],["5171",85315.6],["5137",75773],["5168",66622.51],["5175",49788],["6122",49732.1],["5364",37713],["5222",30000],["5321",21000],["5162",19988.69],["5194",18703],["5492",18000],["5163",15696.6],["5156",10186],["5167",9849.4],["5223",5000],["5151",4444],["5221",4225],["5038",3700],["5161",3301],["5164",3267],["5136",440],["5362",304]],"economic_expenditure_total_czk":7658525.47,"economic_financing":[["8123",2729303],["8124",-813810],["8115",77938.28]],"economic_financing_total_czk":1993431.28,"economic_revenue":[["1211",1956254.22],["1121",1047332.74],["1111",733513.95],["1122",365400],["1511",310731.06],["2111",291073.9],["1345",169500],["1113",138439.45],["2119",122000],["2131",107329],["4112",71800],["1112",68268.94],["2132",53000],["2322",42145],["4116",42090],["1386",38157.05],["2324",35296],["4111",32500],["1387",14955.08],["2321",10000],["1342",9352],["1341",4600],["1361",960],["1381",304.6],["1334",91.2]],"economic_revenue_total_czk":5665094.19,"purpose_expenditure":[["3639",3028502.15],["6112",1175548],["1031",595745.23],["6171",563443.49],["3745",478686.36],["3722",426651.53],["6399",365400],["3399",271315.96],["2212",167850.1],["2321",155288.91],["3631",114761.58],["3349",55200],["2223",49732.1],["6402",37713],["3319",36000],["2341",35532.18],["3429",20000],["5512",20000],["6114",14326],["6320",9919],["4379",7000],["2219",6431],["6310",5777.6],["1070",5000],["3419",3000],["3392",2821],["3545",2000],["3549",2000],["2310",1655.28],["5311",1000],["3636",225]],"purpose_expenditure_total_czk":7658525.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}