{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667137","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667137","name":"Obec Řípec","short_name":"Řípec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":599115},"amounts":{"revenue_approved":8523012,"revenue_adjusted":8522762,"revenue_actual":10021589.17,"expense_approved":13200040,"expense_adjusted":8669148,"expense_actual":8563522.28,"tax_revenue":8451072.96,"nontax_revenue":1454916.21,"capital_revenue":0,"transfer_revenue":115600,"current_expense":5668127.69,"capital_expense":2895394.59,"budget_balance":1458066.89,"cash_current":31741689.84,"cash_previous":29857461.53},"ratios":{"revenue_execution":1.17586167,"expense_execution":0.98781591,"balance_to_revenue":0.14549258,"cash_to_expense":3.70661613,"cash_yoy":0.06310745,"capital_expense_share":0.33810791,"transfer_revenue_share":0.0115351},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667137/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667137"},"seo":{"slug":"ripec","path":"/cz/municipalities/ripec/"},"population":{"value":339,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8523012,"expenditure_czk":13200040,"financing_czk":4677028,"balance_czk":-4677028},{"stage":"revised","revenue_czk":8522762,"expenditure_czk":8669148,"financing_czk":146386,"balance_czk":-146386},{"stage":"actual","revenue_czk":10021589.17,"expenditure_czk":8563522.28,"financing_czk":-1458066.89,"balance_czk":1458066.89}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",2000000],["6121",1905000],["5171",1749000],["5169",1730540],["5023",950000],["6123",900000],["5021",669750],["5154",500000],["5365",500000],["5139",485150],["5137",221000],["5031",165000],["5362",150000],["5153",130000],["5166",125000],["5178",120000],["5222",104000],["6130",100000],["5175",86000],["5032",85000],["5164",64500],["5194",55000],["5168",50000],["5172",50000],["5163",47000],["5173",45000],["5134",35000],["5364",35000],["5156",26000],["5136",21000],["5223",18000],["5162",15000],["5492",15000],["5167",10000],["5151",8700],["5179",7000],["5329",7000],["5321",5000],["5363",5000],["5132",3000],["5161",2000],["5038",400]],"economic_expenditure_total_czk":13200040,"economic_financing":[["8115",4677028]],"economic_financing_total_czk":4677028,"economic_revenue":[["1211",3000000],["1121",1600000],["1111",1050000],["1511",720000],["1122",500000],["2111",323500],["1113",250000],["1345",250000],["2132",165012],["1356",150000],["2131",100000],["4112",81000],["1112",80000],["2324",65000],["1335",45000],["1381",40000],["1386",30000],["2119",20000],["1387",15000],["1334",10000],["1342",10000],["3111",10000],["1341",5000],["1361",3000],["2141",500]],"economic_revenue_total_czk":8523012,"purpose_expenditure":[["3745",1663000],["2310",1500000],["2141",1275200],["2212",1270000],["6112",1241000],["3613",1197500],["2321",820000],["6171",804900],["2219",700000],["6399",650000],["3722",280000],["3723",275500],["3399",175000],["3631",175000],["1032",160000],["3639",145000],["5512",128000],["1031",100000],["3319",85000],["1037",70000],["3326",63000],["3349",52400],["3314",51000],["3419",44000],["3412",35000],["6402",35000],["3392",31000],["1036",26400],["3726",26150],["6320",25000],["1019",18000],["4357",18000],["6409",16500],["3111",16000],["6310",12000],["3721",9950],["3421",5000],["3341",540]],"purpose_expenditure_total_czk":13200040},"revised":{"economic_expenditure":[["6123",1488088],["5169",1391607],["5023",950000],["6122",643720],["5021",642290],["5365",465150],["5154",439383],["6121",422472],["5222",214000],["5031",195238],["6119",184080],["5171",158177],["5166",158150],["6130",155125],["5153",130000],["5178",120000],["5362",101500],["5139",96605],["5168",95000],["5032",90401],["5137",78372],["5194",77500],["5164",65500],["5175",49078],["5173",49000],["5163",45939],["5364",34948],["5156",20000],["5162",19500],["5223",18000],["5136",17344],["5151",12700],["5179",8044],["5329",7318],["5909",6700],["5019",6597],["5492",5000],["5321",2900],["6349",2000],["5161",1175],["5038",400],["5039",147]],"economic_expenditure_total_czk":8669148,"economic_financing":[["8115",146386]],"economic_financing_total_czk":146386,"economic_revenue":[["1211",3000000],["1121",1600000],["1111",1050000],["1511",720000],["1122",465150],["2111",323500],["1113",250000],["1345",250000],["2132",165012],["1356",150000],["2131",100000],["4112",83100],["1112",80000],["2324",65000],["1335",45000],["1381",40000],["4111",32500],["1386",30000],["2119",20000],["1387",15000],["1334",10000],["1342",10000],["3111",10000],["1341",5000],["1361",3000],["2141",500]],"economic_revenue_total_czk":8522762,"purpose_expenditure":[["3745",1715948],["6112",1273500],["3613",792372],["6171",742398],["2212",735407],["6399",565150],["1032",542320],["3723",313613],["3722",257614],["2141",216277],["3635",184080],["3399",177467],["3639",162506],["3631",153383],["3319",112672],["5512",101000],["3349",99610],["3726",66000],["3314",52800],["3419",40000],["6402",34948],["2341",32383],["3729",32083],["3392",30000],["1036",29040],["6320",25000],["2339",22400],["6409",21562],["1019",18000],["4357",18000],["6114",16930],["2219",16050],["3111",16000],["3412",12675],["6310",12000],["2310",7600],["3429",7000],["5519",6160],["3721",2650],["3421",2280],["2321",2000],["3341",270]],"purpose_expenditure_total_czk":8669148},"actual":{"economic_expenditure":[["6123",1488088],["5169",1379204.19],["5023",947797],["6122",643720],["5021",636530],["5365",465150],["5154",433642.25],["6121",422384.31],["5222",214000],["5031",190478],["6119",184080],["6130",155125],["5171",154647.87],["5166",154150],["5153",128513.82],["5178",113923.92],["5139",93301.96],["5168",90358.45],["5032",90002],["5362",85544],["5137",78350.07],["5194",76407],["5164",61919.25],["5175",48849],["5173",46994],["5364",34947.8],["5163",20038],["5162",19450.38],["5156",18793],["5223",18000],["5136",17291],["5151",11739],["5179",8044],["5329",7317.73],["5909",6700],["5019",6597],["5492",5000],["5321",2900],["6349",1997.28],["5161",1000],["5038",400],["5039",147]],"economic_expenditure_total_czk":8563522.28,"economic_financing":[["8115",-1458066.89]],"economic_financing_total_czk":-1458066.89,"economic_revenue":[["1211",3183953.77],["1121",1702308.43],["1111",1180347.75],["2111",881374.01],["1511",866903.53],["1122",465150],["1345",232450],["1335",230561.82],["2132",228572.36],["1113",225216.68],["2131",208617],["1356",133098.57],["1112",111003.35],["2324",84893.32],["4112",83100],["1386",62008.19],["2321",40000],["4111",32500],["1387",24310.43],["1342",19350],["2119",10817.4],["1334",7423.2],["1341",4700],["1361",1750],["2141",642.12],["1381",510.75],["1382",26.49]],"economic_revenue_total_czk":10021589.17,"purpose_expenditure":[["3745",1713861],["6112",1265602],["3613",781736.06],["2212",735377.45],["6171",717496.52],["6399",549194],["1032",541568.59],["3723",312029.78],["3722",257613.7],["2141",211549.52],["3635",184080],["3399",175577.5],["3639",162506],["3631",153363.15],["3319",110511.92],["5512",101000],["3349",94540.14],["3726",65238],["3314",52181],["3419",40000],["6402",34947.8],["2341",32383],["3729",32083],["3392",30000],["1036",29040],["2339",22337],["6409",21559.01],["1019",18000],["4357",18000],["6114",16930],["2219",16048.52],["3111",16000],["3412",12664.35],["6310",11099],["2310",7516.31],["3429",6655],["5519",6160],["3721",2632.96],["3421",2280],["2321",1890],["3341",270]],"purpose_expenditure_total_czk":8563522.28}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}