{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667111","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667111","name":"Obec Radkov","short_name":"Radkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552941},"amounts":{"revenue_approved":4316606,"revenue_adjusted":4896598,"revenue_actual":4796081.37,"expense_approved":4316606,"expense_adjusted":4856554,"expense_actual":4760310.49,"tax_revenue":4085610.36,"nontax_revenue":419711.01,"capital_revenue":0,"transfer_revenue":290760,"current_expense":3961114.13,"capital_expense":799196.36,"budget_balance":35770.88,"cash_current":4683161.06,"cash_previous":4647390.18},"ratios":{"revenue_execution":0.97947215,"expense_execution":0.98018276,"balance_to_revenue":0.00745836,"cash_to_expense":0.98379319,"cash_yoy":0.00769698,"capital_expense_share":0.16788744,"transfer_revenue_share":0.06062449},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667111/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667111"},"seo":{"slug":"radkov-00667111","path":"/cz/municipalities/radkov-00667111/"},"population":{"value":169,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4316606,"expenditure_czk":4316606,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4896598,"expenditure_czk":4856554,"financing_czk":-40044,"balance_czk":40044},{"stage":"actual","revenue_czk":4796081.37,"expenditure_czk":4760310.49,"financing_czk":-35770.88,"balance_czk":35770.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1048000],["6122",700000],["5023",593856],["5171",528000],["5021",250000],["5154",244000],["5139",200127],["6121",200000],["5137",65000],["5032",61472],["5222",57900],["5365",49000],["5155",40000],["5903",40000],["5011",30000],["5163",28553],["5364",24063],["5168",20000],["5175",19000],["5194",18000],["5162",16000],["5173",15000],["5321",15000],["5492",10000],["5221",6500],["5329",5000],["6130",5000],["5161",4000],["5166",4000],["5031",3000],["5167",3000],["5229",3000],["5362",2135],["5132",2000],["5165",1500],["5179",1500],["5038",1000],["5136",1000],["5164",1000]],"economic_expenditure_total_czk":4316606,"economic_revenue":[["1211",1600000],["1121",780000],["1111",550000],["1511",500000],["2111",178000],["1113",130000],["2131",104594],["1345",100000],["2141",90000],["4112",70000],["2324",42000],["2132",40012],["1112",35000],["1122",25000],["1386",25000],["1381",15000],["1387",15000],["3111",10000],["1341",5000],["1334",1000],["1361",1000]],"economic_revenue_total_czk":4316606,"purpose_expenditure":[["2310",1245500],["6112",647328],["6171",476400],["2321",235500],["3722",230000],["3745",219000],["1031",210000],["2141",180000],["2212",135000],["3723",120000],["3319",115000],["3639",111362],["5512",67000],["3326",66000],["5213",40000],["3631",30000],["2341",25000],["6399",25000],["6402",24063],["3399",23000],["3341",20000],["3419",18000],["2221",11400],["6320",10553],["3726",10000],["6310",10000],["3421",5000],["4359",5000],["3741",1500]],"purpose_expenditure_total_czk":4316606,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1296826],["5169",774359],["5023",593856],["6122",400287],["6121",399060],["5154",363104],["5021",317126],["5139",124857],["5011",106040],["5365",76080],["5032",65616],["5222",57900],["5137",51597],["5163",28961],["5175",24731],["5155",24720],["5364",24063],["5031",23416],["5492",16500],["5162",16000],["5321",15500],["5168",13120],["5194",8000],["5221",6500],["5173",6200],["5329",5000],["5161",4000],["5167",3000],["5362",2135],["5132",2000],["5165",1500],["5179",1500],["5038",1000],["5136",1000],["5164",1000]],"economic_expenditure_total_czk":4856554,"economic_financing":[["8115",-40044]],"economic_financing_total_czk":-40044,"economic_revenue":[["1211",1670000],["1121",896000],["1111",623500],["1511",521000],["2111",200500],["4116",186460],["1113",130000],["2131",104594],["1345",100000],["2141",90000],["4112",71800],["1112",59000],["1122",52080],["2324",46640],["2132",40024],["1386",35000],["4111",32500],["1381",15000],["1387",15000],["1341",5000],["1334",1000],["1361",1000],["2112",500]],"economic_revenue_total_czk":4896598,"purpose_expenditure":[["2212",1028623],["6112",647328],["2310",629757],["6171",463833],["3613",322628],["3745",293528],["3722",250408],["3319",245449],["2141",180200],["3723",164047],["1031",129748],["3631",122028],["3639",71202],["5512",52151],["6399",52080],["2321",39244],["3399",30000],["6402",24063],["3419",18000],["6114",17784],["3326",16000],["2221",11400],["6320",10553],["3726",10000],["6310",10000],["2341",5000],["3421",5000],["4359",5000],["3741",1500]],"purpose_expenditure_total_czk":4856554},"actual":{"economic_expenditure":[["5171",1283711.55],["5169",767292.78],["5023",593856],["6122",400284.4],["6121",398911.96],["5154",352344.94],["5021",314920],["5139",110272.87],["5011",103043],["5365",73988],["5032",63012],["5222",52950],["5137",46296],["5155",24719.8],["5163",24233],["5364",24062.66],["5031",21000],["5175",19549],["5492",16500],["5162",15104.53],["5321",14500],["5168",13120],["5221",6500],["5194",6345],["5173",6164],["5329",2777],["5161",1741],["5165",1000],["5132",893],["5038",650],["5179",500],["5362",68]],"economic_expenditure_total_czk":4760310.49,"economic_financing":[["8115",-35770.88]],"economic_financing_total_czk":-35770.88,"economic_revenue":[["1211",1669098.01],["1121",894684.31],["1111",623471],["1511",520775.6],["2111",189585],["4116",186460],["1113",118167.23],["1345",98958],["2131",97594.2],["4112",71800],["1112",58299.55],["1122",52080],["2141",46881.81],["2324",46637],["2132",38513],["1386",32589.8],["4111",32500],["1387",12774.05],["1341",3950],["1361",510],["2112",500],["1381",252.81]],"economic_revenue_total_czk":4796081.37,"purpose_expenditure":[["2212",1028622.67],["6112",647328],["2310",625164.87],["6171",435334.46],["3613",319224],["3745",284721.53],["3722",250407.5],["3319",231500.4],["2141",180169],["3723",164046.27],["1031",128884],["3631",122026.84],["3639",64663],["5512",52151],["6399",52080],["2321",38697.29],["3399",25993],["6402",24062.66],["3419",18000],["6114",17784],["6320",10553],["3726",7865],["6310",7272],["3326",6810],["2221",5450],["2341",5000],["4359",5000],["3741",1500]],"purpose_expenditure_total_czk":4760310.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}