{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667102","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667102","name":"Obec Radimovice u Tábora","short_name":"Radimovice u Tábora","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563196},"amounts":{"revenue_approved":1770264,"revenue_adjusted":2146693.44,"revenue_actual":2125280.58,"expense_approved":1770264,"expense_adjusted":1345818.25,"expense_actual":1324548.4,"tax_revenue":1599773.8,"nontax_revenue":248078.84,"capital_revenue":0,"transfer_revenue":277427.94,"current_expense":1118015.81,"capital_expense":206532.59,"budget_balance":800732.18,"cash_current":5326258.92,"cash_previous":4525526.74},"ratios":{"revenue_execution":0.99002519,"expense_execution":0.9841956,"balance_to_revenue":0.3767654,"cash_to_expense":4.0211886,"cash_yoy":0.17693679,"capital_expense_share":0.1559268,"transfer_revenue_share":0.13053709},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667102/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667102"},"seo":{"slug":"radimovice-u-tabora","path":"/cz/municipalities/radimovice-u-tabora/"},"population":{"value":63,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1770264,"expenditure_czk":1770264,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2146693.44,"expenditure_czk":1345818.25,"financing_czk":-800875.19,"balance_czk":800875.19},{"stage":"actual","revenue_czk":2125280.58,"expenditure_czk":1324548.4,"financing_czk":-800732.18,"balance_czk":800732.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",604000],["5169",347500],["5023",308000],["5021",109700],["5171",61000],["5154",55000],["5222",50000],["5179",40500],["5139",39364],["5032",30000],["5364",21154],["5168",21000],["5162",16000],["5175",14200],["5321",10500],["5365",10000],["5163",7000],["5164",6500],["5903",5000],["5194",4000],["5173",3500],["5221",3000],["5042",2000],["5161",946],["5038",400]],"economic_expenditure_total_czk":1770264,"economic_revenue":[["1211",600000],["1121",300000],["1111",194000],["1511",165000],["2132",150000],["2141",115000],["4112",71764],["1113",48000],["1345",38700],["4111",31500],["1112",13500],["2324",11000],["1122",10000],["1386",8500],["2131",5200],["1387",4000],["2111",2600],["1381",1000],["1361",500]],"economic_revenue_total_czk":1770264,"purpose_expenditure":[["6112",343000],["3631",335000],["2310",234000],["6171",206346],["3722",150000],["1032",100000],["3612",76364],["2212",70000],["2221",50000],["3723",47000],["3613",30000],["3745",23000],["6402",21154],["6114",19900],["3399",13000],["5512",10500],["2321",10000],["6399",10000],["6320",6000],["5213",5000],["3721",3000],["4351",3000],["3341",2500],["6310",1000],["6409",500]],"purpose_expenditure_total_czk":1770264,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",332000],["5169",297281],["6121",208342.25],["5021",126405],["5365",64050],["5171",55195],["5139",49634],["5154",40617],["5222",38000],["5032",30000],["5168",22300],["5364",21154],["5162",12000],["5164",10700],["5321",10500],["5175",10184],["5163",7423],["5221",6000],["5173",3133],["5179",500],["5038",400]],"economic_expenditure_total_czk":1345818.25,"economic_financing":[["8115",-800875.19]],"economic_financing_total_czk":-800875.19,"economic_revenue":[["1211",645000],["1121",345000],["1111",239000],["1511",200000],["4222",158000],["2132",153600],["2141",74937.5],["4112",71800],["1122",64050],["1113",48000],["1345",39300],["4111",32500],["1112",22400],["4113",15127.94],["2324",13675],["1386",12480],["2131",5200],["1387",4900],["1381",1000],["2119",667],["1361",50],["1382",6]],"economic_revenue_total_czk":2146693.44,"purpose_expenditure":[["6112",362000],["3631",204342.25],["1032",163800],["6171",143700],["3722",136000],["5512",65695],["6399",64050],["2221",38000],["3723",37000],["6114",28937],["3613",22000],["6402",21154],["3612",16617],["3745",12000],["3399",7000],["6320",6000],["2310",4000],["3721",3000],["4351",3000],["4359",3000],["3341",2500],["6310",1423],["6409",500],["3639",100]],"purpose_expenditure_total_czk":1345818.25},"actual":{"economic_expenditure":[["5023",331758],["5169",291955.79],["6121",206532.59],["5021",126405],["5365",64050],["5171",55195],["5139",42659.8],["5154",39856.02],["5222",37814],["5032",29864],["5168",22221.8],["5364",21154],["5162",11653.8],["5164",10700],["5321",10500],["5163",7003.6],["5175",6665],["5221",6000],["5173",1660],["5179",500],["5038",400]],"economic_expenditure_total_czk":1324548.4,"economic_financing":[["8115",-800732.18]],"economic_financing_total_czk":-800732.18,"economic_revenue":[["1211",640821.17],["1121",342561.62],["1111",234047.41],["1511",193800.58],["4222",158000],["2132",153600],["2141",74937.5],["4112",71800],["1122",64050],["1113",45325.94],["1345",39300],["4111",32500],["1112",22338.58],["4113",15127.94],["2324",13674.34],["1386",12477.67],["2131",5200],["1387",4892.14],["2119",667],["1381",103.16],["1361",50],["1382",5.53]],"economic_revenue_total_czk":2125280.58,"purpose_expenditure":[["6112",361622],["3631",203782.25],["1032",162821.8],["6171",139268.6],["3722",135848.91],["5512",65695],["6399",64050],["2221",37814],["3723",36319.24],["6114",28937],["6402",21154],["3613",20578],["3612",16116.02],["3745",6577],["6320",5581],["3399",5049],["2310",3090.34],["4351",3000],["4359",3000],["6310",1422.6],["3721",1141.64],["3341",1080],["6409",500],["3639",100]],"purpose_expenditure_total_czk":1324548.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}