{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667099","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667099","name":"Obec Psárov","short_name":"Psárov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563374},"amounts":{"revenue_approved":4100000,"revenue_adjusted":5063163,"revenue_actual":4875984.4,"expense_approved":4100000,"expense_adjusted":5063163,"expense_actual":3383874.48,"tax_revenue":3793858.42,"nontax_revenue":667485.98,"capital_revenue":0,"transfer_revenue":414640,"current_expense":3162374.48,"capital_expense":221500,"budget_balance":1492109.92,"cash_current":6566227.04,"cash_previous":5095169.33},"ratios":{"revenue_execution":0.96303129,"expense_execution":0.66833212,"balance_to_revenue":0.30601204,"cash_to_expense":1.9404464,"cash_yoy":0.28871616,"capital_expense_share":0.06545751,"transfer_revenue_share":0.08503719},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667099/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667099"},"seo":{"slug":"psarov","path":"/cz/municipalities/psarov/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4100000,"expenditure_czk":4100000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5063163,"expenditure_czk":5063163,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":4875984.4,"expenditure_czk":3383874.48,"financing_czk":-1492109.92,"balance_czk":1492109.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1250000],["5169",973200],["5154",425700],["5023",415000],["5341",250000],["5021",238000],["5139",229200],["5019",48000],["5173",40000],["5156",38000],["5032",35000],["5175",33000],["5194",32000],["5492",30000],["5903",30000],["5329",10500],["6130",10000],["5163",5700],["5136",2000],["5039",1500],["5161",1200],["5162",1000],["5321",1000]],"economic_expenditure_total_czk":4100000,"economic_revenue":[["1211",1469000],["1511",750000],["1121",645100],["1111",450000],["2111",202000],["4131",168500],["1113",103000],["4112",71800],["1345",50000],["2131",50000],["1112",30000],["1344",25000],["2324",25000],["1381",20000],["1386",20000],["1387",10000],["1335",7000],["1343",2000],["1341",1300],["2141",300]],"economic_revenue_total_czk":4100000,"purpose_expenditure":[["2212",1100000],["6171",623300],["3631",475700],["6112",450000],["1031",361000],["3722",250000],["6330",250000],["3745",247000],["3723",120000],["2341",90000],["3419",40000],["4319",30000],["5213",30000],["3429",21000],["3639",10000],["3113",2000]],"purpose_expenditure_total_czk":4100000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1809670],["5171",904940],["5154",419700],["5023",415000],["5021",348830],["5341",300000],["5139",284200],["6119",131500],["6121",90000],["5019",48000],["5156",43000],["5173",40000],["5364",37773],["5032",35700],["5175",34400],["5194",32000],["5492",30000],["5903",30000],["6130",10000],["5163",6255],["5329",4995],["5136",2000],["5039",1500],["5321",1500],["5161",1200],["5162",1000]],"economic_expenditure_total_czk":5063163,"economic_revenue":[["1211",1527394.68],["1121",819100],["1511",750000],["1111",550000],["2111",547000],["4131",168500],["4116",143340],["1113",108500],["2131",92980],["4112",71800],["1112",55000],["1345",50000],["4111",32500],["1386",30070],["1344",25000],["2324",25000],["1381",20000],["1387",12000],["2119",10000],["3112",10000],["1335",7000],["2328",3378.32],["1341",2300],["1343",2000],["2141",300]],"economic_revenue_total_czk":5063163,"purpose_expenditure":[["3745",895670],["2212",844940],["6171",811650],["1031",513500],["3631",469700],["6112",450700],["6330",300000],["3722",250000],["3635",131500],["3723",120000],["2341",90000],["3419",40000],["6402",37773],["4319",30000],["5213",30000],["3429",21000],["6114",14730],["3639",10000],["3113",2000]],"purpose_expenditure_total_czk":5063163,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",1527140.11],["5023",396000],["5021",341807],["5341",300000],["5154",230740.9],["5139",150982.87],["6119",131500],["6121",90000],["5364",37773],["5032",35628],["5156",29252],["5194",28469],["5175",23342],["5492",23000],["5171",22256],["5163",6254.6],["5329",4995],["5019",2506],["5321",1500],["5161",728]],"economic_expenditure_total_czk":3383874.48,"economic_financing":[["8115",-1492109.92]],"economic_financing_total_czk":-1492109.92,"economic_revenue":[["1211",1527369.56],["1121",818753.47],["1511",628474.07],["1111",547539.23],["2111",541672.3],["4131",167000],["4116",143340],["1113",108216.19],["2131",92980],["4112",71800],["1112",53367.5],["1345",48500],["4111",32500],["1386",29828.76],["2324",19221.5],["1344",17800],["1387",11691.02],["2119",10000],["2328",3378.32],["1341",2030],["1381",237.42],["2141",233.86],["1335",51.2]],"economic_revenue_total_czk":4875984.4,"purpose_expenditure":[["3745",822986.28],["6171",608278.61],["6112",431628],["1031",370149.77],["6330",300000],["3722",234890],["3631",230740.9],["3635",131500],["2212",90000],["3723",85983.92],["6402",37773],["4319",23000],["6114",14730],["3419",2214]],"purpose_expenditure_total_czk":3383874.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}