{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667081","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667081","name":"Obec Pojbuky","short_name":"Pojbuky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552861},"amounts":{"revenue_approved":5172000,"revenue_adjusted":4760659,"revenue_actual":4416431.48,"expense_approved":5201672,"expense_adjusted":5861023.2,"expense_actual":4829417.02,"tax_revenue":3246322.8,"nontax_revenue":335828.68,"capital_revenue":0,"transfer_revenue":834280,"current_expense":3800917.02,"capital_expense":1028500,"budget_balance":-412985.54,"cash_current":3375663.9,"cash_previous":4087895.78},"ratios":{"revenue_execution":0.9276933,"expense_execution":0.82398872,"balance_to_revenue":-0.09351114,"cash_to_expense":0.69897958,"cash_yoy":-0.17422946,"capital_expense_share":0.21296566,"transfer_revenue_share":0.18890364},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667081/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667081"},"seo":{"slug":"pojbuky","path":"/cz/municipalities/pojbuky/"},"population":{"value":101,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5172000,"expenditure_czk":5201672,"financing_czk":29672,"balance_czk":-29672},{"stage":"revised","revenue_czk":4760659,"expenditure_czk":5861023.2,"financing_czk":1100364.2,"balance_czk":-1100364.2},{"stage":"actual","revenue_czk":4416431.48,"expenditure_czk":4829417.02,"financing_czk":412985.54,"balance_czk":-412985.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",1078500],["5169",652200],["5365",537000],["5011",500000],["5023",445000],["5154",377000],["5171",277387],["5021",204000],["5031",131000],["5139",109700],["5341",100000],["5032",84000],["5222",74000],["5156",69100],["5163",58000],["5137",55500],["5362",55000],["5499",50000],["5493",41000],["5492",40000],["5901",39286],["5141",34100],["5364",33799],["5167",23000],["5155",20000],["5164",15500],["5019",15000],["5162",15000],["5168",10000],["6130",10000],["5175",7500],["5161",7000],["5173",5000],["5194",5000],["5038",4600],["5132",4000],["5191",3000],["5229",3000],["5329",3000],["5903",2000],["5136",1000],["5153",1000],["5321",1000],["5039",500]],"economic_expenditure_total_czk":5201672,"economic_financing":[["8115",29672]],"economic_financing_total_czk":29672,"economic_revenue":[["1211",1320000],["4213",900000],["1121",645000],["1111",490000],["1511",290000],["4122",279000],["4116",237000],["1345",190000],["2111",157000],["1122",150000],["1113",142000],["4131",100000],["2131",90000],["4112",75000],["1112",45000],["1342",45000],["1381",15000],["1341",1000],["2141",1000]],"economic_revenue_total_czk":5172000,"purpose_expenditure":[["5512",1059500],["6171",1024986],["6399",545000],["6112",475000],["3722",336000],["3745",318000],["2310",256000],["2141",199000],["3613",184387],["3639",159100],["3399",102200],["1036",100000],["6330",100000],["3631",95000],["2212",58100],["3419",50000],["1037",35000],["6402",33799],["6114",26000],["3632",15000],["3723",10000],["6310",9100],["3329",5000],["2329",2500],["5213",2000],["3612",1000]],"purpose_expenditure_total_czk":5201672},"revised":{"economic_expenditure":[["6122",1078500],["5169",869200],["5365",537000],["5011",524000],["5023",445000],["5171",389436],["5154",377000],["5341",271012],["5021",251000],["5139",195139],["5031",129000],["5032",88000],["5499",75000],["5137",73500],["5156",72100],["5163",58000],["5362",50000],["5222",43000],["5493",41000],["5141",34100],["5364",33799],["5492",30000],["5167",24573],["5901",20286],["5155",20000],["5164",15400],["5162",15000],["5194",15000],["5019",13284],["5175",10461.2],["5168",10000],["6130",10000],["5132",9000],["5229",8000],["5161",7283],["5038",4600],["5191",3000],["5329",3000],["5173",2350],["5903",2000],["5136",1000],["5153",1000],["5321",1000]],"economic_expenditure_total_czk":5861023.2,"economic_financing":[["8115",1100364.2]],"economic_financing_total_czk":1100364.2,"economic_revenue":[["1211",1320000],["1121",645000],["1111",490000],["4216",450000],["1511",290000],["4131",271012],["1345",190000],["2111",157675],["1122",150000],["1113",142000],["4122",99000],["4116",91880],["2131",90000],["4222",89100],["4112",71800],["1112",45000],["1342",45000],["2324",35692],["4111",32500],["1386",25000],["1381",15000],["1387",10000],["2132",3000],["1341",1000],["2141",1000]],"economic_revenue_total_czk":4760659,"purpose_expenditure":[["5512",1105500],["6171",1062986],["6399",545000],["6112",475000],["3745",455049],["3722",335000],["3613",315387],["2310",293000],["6330",271012],["2141",255000],["3639",144100],["1037",115000],["1036",100000],["3399",97200],["3631",75000],["2212",58100],["3419",39000],["3723",38000],["6402",33799],["6114",18290.2],["3632",10000],["6310",9100],["3329",5000],["2329",2500],["5213",2000],["3612",1000]],"purpose_expenditure_total_czk":5861023.2},"actual":{"economic_expenditure":[["6122",1028500],["5169",829301.64],["5011",593933],["5023",422820],["5154",407617.42],["5171",282986.34],["5341",271012],["5139",162980.54],["5021",144038],["5031",141257],["5032",87926],["5156",71863.99],["5365",70086],["5137",44661.08],["5163",42925],["5155",39394],["5364",33309.15],["5222",30000],["5362",18117],["5162",17385.8],["5194",15789],["5499",14000],["5019",13284],["5164",11487],["5167",8441],["5229",8280],["5175",5716],["5161",3986.8],["5329",3495],["5038",3183],["5132",1291],["5173",350],["5141",0.26]],"economic_expenditure_total_czk":4829417.02,"economic_financing":[["8115",412985.54]],"economic_financing_total_czk":412985.54,"economic_revenue":[["1211",1258660.98],["1121",670486.55],["1111",500362.34],["4216",450000],["1511",396473.29],["2111",199173.59],["1345",174258.4],["4122",99000],["2131",94159],["4116",91880],["4222",89100],["1113",88920.2],["4112",71800],["1112",43764.26],["1342",41880],["1122",35700],["2324",34521.54],["4111",32500],["1386",24402.59],["1387",9578.13],["2132",7308],["1341",1575],["2141",666.55],["1381",217.88],["1382",43.18]],"economic_revenue_total_czk":4416431.48,"purpose_expenditure":[["5512",1086098.55],["6171",1045912.46],["6112",459450],["3745",453838.05],["3613",301370.85],["3722",290007.34],["6330",271012],["2141",252795],["2310",214493.4],["1037",76630.2],["3631",69173.16],["6399",68803],["3639",68782.4],["2212",41854],["3399",39482],["6402",33309.15],["3419",30000],["6114",18290.2],["6310",7954.26],["3632",161]],"purpose_expenditure_total_czk":4829417.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}