{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667072","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667072","name":"Obec Nová Ves u Mladé Vožice","short_name":"Nová Ves u Mladé Vožice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563455},"amounts":{"revenue_approved":5791002,"revenue_adjusted":8523936.46,"revenue_actual":8296422.96,"expense_approved":5791002,"expense_adjusted":9444263,"expense_actual":8514227.61,"tax_revenue":5901765.22,"nontax_revenue":233929.28,"capital_revenue":800,"transfer_revenue":2159928.46,"current_expense":7473784.61,"capital_expense":1040443,"budget_balance":-217804.65,"cash_current":4611952.1,"cash_previous":4829756.75},"ratios":{"revenue_execution":0.97330887,"expense_execution":0.90152377,"balance_to_revenue":-0.02625284,"cash_to_expense":0.54167592,"cash_yoy":-0.0450964,"capital_expense_share":0.12220052,"transfer_revenue_share":0.26034454},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667072/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667072"},"seo":{"slug":"nova-ves-u-mlade-vozice","path":"/cz/municipalities/nova-ves-u-mlade-vozice/"},"population":{"value":201,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5791002,"expenditure_czk":5791002,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8523936.46,"expenditure_czk":9444263,"financing_czk":920326.54,"balance_czk":-920326.54},{"stage":"actual","revenue_czk":8296422.96,"expenditure_czk":8514227.61,"financing_czk":217804.65,"balance_czk":-217804.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2011674],["5023",1008588],["5169",920000],["5154",300000],["5031",275864],["5011",250000],["5168",200000],["5032",166176],["5492",160000],["5222",150000],["5139",148000],["5162",50000],["5163",41000],["5021",37000],["5194",25000],["5175",15000],["5903",10000],["5321",5000],["6130",5000],["5136",4200],["5329",3000],["5038",2500],["5161",2000],["5167",1000]],"economic_expenditure_total_czk":5791002,"economic_revenue":[["1211",2120000],["1121",1175000],["1511",850000],["1111",740000],["2141",200000],["1113",180000],["1345",170000],["2131",78202],["4112",71800],["2324",65000],["1112",48000],["1386",20000],["1387",20000],["2111",20000],["3111",20000],["1343",6500],["1341",4500],["1361",2000]],"economic_revenue_total_czk":5791002,"purpose_expenditure":[["6112",1341628],["3613",1041674],["6171",963500],["2321",410000],["3722",400000],["2212",350000],["3631",300000],["1031",215000],["5512",185000],["3745",130000],["2341",100000],["3639",95000],["3399",75000],["3723",50000],["6320",36000],["3429",30000],["4339",20000],["3314",15200],["3341",10000],["3421",10000],["5213",10000],["3632",3000]],"purpose_expenditure_total_czk":5791002,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",3602874],["5169",1553500],["5023",1044470],["6121",1041000],["5011",310200],["5154",305000],["5031",241166],["5222",211000],["5168",200000],["5139",190100],["5492",160000],["5032",124003],["5137",119100],["5021",80200],["5175",52800],["5162",50000],["5163",42700],["5194",25000],["5364",19100],["5223",19000],["5365",17850],["5903",10000],["5321",5000],["6130",5000],["5136",4400],["5329",3000],["5038",2500],["5161",2400],["5019",1400],["5167",1000],["5039",500]],"economic_expenditure_total_czk":9444263,"economic_financing":[["8115",920326.54]],"economic_financing_total_czk":920326.54,"economic_revenue":[["1211",2272000],["1121",1217000],["4213",1210470.26],["1511",1118000],["1111",820000],["4122",473823],["4116",251368],["2141",200000],["1113",180000],["1345",170000],["4113",119967.2],["2131",82906],["1112",80000],["4112",71800],["2324",65300],["1386",50000],["4111",32500],["1387",20000],["2111",20000],["3111",20000],["1122",17850],["2119",17600],["1343",6500],["1341",4500],["1361",2000],["1381",352]],"economic_revenue_total_czk":8523936.46,"purpose_expenditure":[["3613",2518674],["2212",1531000],["6171",1397000],["6112",1300639],["2321",410000],["3722",409000],["3631",355000],["5512",349000],["3745",258200],["1031",216000],["3723",150000],["2341",100000],["3399",95000],["3639",95000],["3341",40000],["3429",38000],["6320",36000],["6114",28400],["4339",20000],["6402",19100],["4371",19000],["6399",17850],["3314",15400],["3421",10000],["5213",10000],["3632",6000]],"purpose_expenditure_total_czk":9444263},"actual":{"economic_expenditure":[["5171",3116564.85],["5169",1496442.22],["5023",1044470],["6121",1040391],["5011",310148],["5154",304612.9],["5031",239846],["5222",210740],["5139",157165.21],["5032",122555],["5137",116913.92],["5492",102000],["5021",73242],["5162",49179.71],["5175",40919],["5364",19092],["5223",19000],["5365",17850],["5194",15806],["5163",6660.8],["5136",3303],["5329",2940],["5038",1438],["5019",1342],["5161",1100],["5039",454],["6130",52]],"economic_expenditure_total_czk":8514227.61,"economic_financing":[["8115",217804.65]],"economic_financing_total_czk":217804.65,"economic_revenue":[["1211",2271552.93],["1121",1216458.94],["4213",1210470.26],["1511",1117653.19],["1111",819992.41],["4122",473823],["4116",251368],["1113",160766.95],["1345",151575],["4113",119967.2],["2131",82906],["1112",79287.51],["4112",71800],["2324",65251],["2141",64322.28],["1386",44317.01],["4111",32500],["1122",17850],["2119",17600],["1387",17369.68],["2111",3850],["1341",3540],["1361",850],["3111",800],["1381",351.6],["1343",200]],"economic_revenue_total_czk":8296422.96,"purpose_expenditure":[["3613",2515871.64],["2212",1483706.31],["6112",1299639],["6171",1187168.9],["3722",403523.67],["3631",349869.12],["5512",337621.7],["3745",247326.05],["1031",200042],["3723",149701.2],["3639",60052],["3399",57806],["2321",39809],["3341",39605.72],["6114",26869],["3429",22072.3],["4339",20000],["6402",19092],["4371",19000],["6399",17850],["3314",13303],["3632",4299]],"purpose_expenditure_total_czk":8514227.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}