{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667064","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667064","name":"Obec Nemyšl","short_name":"Nemyšl","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552747},"amounts":{"revenue_approved":11537600,"revenue_adjusted":12280366,"revenue_actual":9951019.56,"expense_approved":11537600,"expense_adjusted":12450366,"expense_actual":7514490.78,"tax_revenue":8338976.94,"nontax_revenue":393594.62,"capital_revenue":0,"transfer_revenue":1218448,"current_expense":4937431.35,"capital_expense":2577059.43,"budget_balance":2436528.78,"cash_current":15573910.4,"cash_previous":13137381.62},"ratios":{"revenue_execution":0.81031946,"expense_execution":0.60355581,"balance_to_revenue":0.24485217,"cash_to_expense":2.07251707,"cash_yoy":0.18546533,"capital_expense_share":0.34294532,"transfer_revenue_share":0.12244454},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667064/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667064"},"seo":{"slug":"nemysl","path":"/cz/municipalities/nemysl/"},"population":{"value":307,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11537600,"expenditure_czk":11537600,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12280366,"expenditure_czk":12450366,"financing_czk":170000,"balance_czk":-170000},{"stage":"actual","revenue_czk":9951019.56,"expenditure_czk":7514490.78,"financing_czk":-2436528.78,"balance_czk":2436528.78}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3957100],["6121",1550000],["5171",1172600],["6123",970000],["5023",891000],["5139",803500],["5154",358700],["5031",270500],["5011",240000],["6371",200000],["5021",190500],["5365",132000],["5156",121600],["5032",119000],["5166",65000],["5137",63500],["5168",60500],["5179",50000],["5222",39500],["5163",32000],["5492",30000],["5175",28500],["5162",27500],["5132",24000],["5155",23000],["6122",23000],["5903",20000],["5364",12000],["5042",11000],["5329",10000],["5194",9500],["5212",5500],["5321",5500],["5213",5000],["5136",4200],["5362",4000],["5038",2200],["5151",2200],["5221",2000],["5161",1500]],"economic_expenditure_total_czk":11537600,"economic_revenue":[["1211",3740000],["3111",2015000],["1121",1750000],["1111",1320000],["1511",760000],["2141",450000],["4216",450000],["1113",225000],["1345",195000],["1122",126000],["1112",100000],["4112",77682],["2324",66748],["2111",56500],["2131",52400],["1386",42000],["4111",32000],["1381",25000],["1387",20000],["1334",13970],["2119",6000],["1341",4000],["2112",3300],["1335",3000],["1361",3000],["2133",1000]],"economic_revenue_total_czk":11537600,"purpose_expenditure":[["1032",2000000],["6112",1161000],["5512",1051000],["2341",1000000],["2321",900000],["2212",762500],["6171",683900],["2310",577500],["3639",530000],["3722",482500],["3631",465000],["3723",360000],["3745",300000],["6399",132000],["3399",116500],["3636",100000],["2221",70000],["3744",65500],["1036",60500],["2219",60500],["3726",50000],["3749",50000],["3412",43500],["3421",40500],["3314",34300],["6114",32000],["1037",30000],["3721",30000],["6320",30000],["2333",28000],["2223",25000],["2229",25000],["3632",21700],["3326",20000],["4339",20000],["5213",20000],["3419",13500],["3429",12000],["6402",12000],["2292",11000],["5299",11000],["2334",10000],["2342",10000],["3341",10000],["3728",10000],["4341",10000],["1031",8000],["3349",6000],["3329",5000],["3900",5000],["4376",5000],["1014",4500],["3319",4000],["3392",3000],["3613",3000],["2143",2200],["3741",2000],["6310",2000]],"purpose_expenditure_total_czk":11537600,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",3507100],["6121",1850000],["6123",1690000],["5171",1202600],["5139",953018],["5023",891000],["5154",358700],["5031",283500],["5011",255748],["6371",200000],["5021",190500],["5365",132000],["5156",121600],["5032",119000],["5137",113500],["5163",102000],["5166",70000],["5168",61000],["5179",40000],["5222",39500],["5492",30000],["5175",28500],["5155",28000],["5162",27500],["5132",24000],["6122",23000],["5903",20000],["5364",15000],["5042",11000],["5909",11000],["5329",10000],["5194",9500],["5212",5500],["5321",5500],["5213",5000],["5136",4200],["5362",4000],["5038",2200],["5151",2200],["5221",2000],["5161",1500]],"economic_expenditure_total_czk":12450366,"economic_financing":[["8115",170000]],"economic_financing_total_czk":170000,"economic_revenue":[["1211",3740000],["3111",2015000],["1121",1750000],["1111",1320000],["1511",767000],["4222",480000],["2141",450000],["4216",450000],["1113",225000],["1345",195000],["4116",178248],["1122",126000],["2324",119748],["1112",100000],["4112",77700],["1386",66000],["2111",56500],["2131",52400],["4111",32500],["1387",30000],["1381",15000],["1334",13970],["2119",6000],["1341",4000],["2112",3300],["1335",3000],["1361",3000],["2133",1000]],"economic_revenue_total_czk":12280366,"purpose_expenditure":[["5512",1771000],["1032",1714500],["6112",1174000],["2341",1000000],["2321",900000],["2212",762500],["6171",754666],["2310",577500],["3639",530000],["3631",465000],["3722",452500],["2221",370000],["3723",360000],["3745",300000],["6399",132000],["3399",116500],["6320",100000],["3636",90000],["3412",73500],["3744",65500],["1036",60500],["2219",60500],["3726",50000],["3749",50000],["3314",44300],["3421",40500],["6114",32500],["1037",30000],["3721",30000],["2333",28000],["2223",25000],["2229",25000],["3632",21700],["3326",20000],["4339",20000],["5213",20000],["3900",15000],["6402",15000],["3419",13500],["3429",12000],["2292",11000],["5299",11000],["6409",11000],["2334",10000],["2342",10000],["3341",10000],["3728",10000],["4341",10000],["1031",8000],["3349",6000],["3329",5000],["4376",5000],["1014",4500],["3319",4000],["3392",3000],["3613",3000],["2143",2200],["3741",2000],["6310",2000]],"purpose_expenditure_total_czk":12450366},"actual":{"economic_expenditure":[["5169",1721247.95],["6123",1284029],["6121",1239351.2],["5023",900212],["5139",418881.13],["5171",341900.2],["5011",254387],["5031",213034],["5154",200588.61],["5021",168966],["5032",122244],["5365",107945],["5166",87120],["5137",82608],["5163",68058],["5222",60250],["6122",50654.23],["5168",48239.8],["5362",-28402],["5155",27900],["5164",27043.5],["5156",18697],["5162",18146.16],["5364",14270],["5132",14041],["5492",13214],["5221",11000],["5194",5453],["5042",5445],["5175",4777],["5329",4320],["6130",3025],["5041",1794],["5038",1240],["5161",1073],["5229",1000],["5136",738]],"economic_expenditure_total_czk":7514490.78,"economic_financing":[["8118",-3000000],["8115",563471.22]],"economic_financing_total_czk":-2436528.78,"economic_revenue":[["1211",3415633.31],["1121",1827192.69],["1111",1235635.19],["1511",1062402.89],["4222",480000],["4216",450000],["1113",241650.4],["1345",224300],["2141",214066.67],["4116",178248],["1112",119128.78],["1122",106680],["2324",81794.95],["4112",77700],["1386",66565.7],["2111",50216],["2131",45952],["4111",32500],["1387",26092.64],["1334",6389.6],["1341",4750],["1361",2000],["2132",1200],["1381",541.31],["2321",365],["1382",14.43]],"economic_revenue_total_czk":9951019.56,"purpose_expenditure":[["5512",1492284.77],["6112",1162227],["1032",940109.32],["2341",841274.25],["6171",724386.64],["3722",394649.87],["2221",349720.95],["2212",327179.89],["3631",199418.24],["3745",198917.77],["3723",186905.21],["3639",136445.2],["3399",105173],["6399",74838],["6320",66478],["3412",62122.42],["2321",48356],["3314",44009.25],["3726",36220],["1036",35600],["6114",26510],["6402",14270],["3900",11604],["2292",10250],["3632",6484],["2310",5982],["3419",3351],["3421",3256],["1014",3000],["3319",1888],["6310",1580]],"purpose_expenditure_total_czk":7514490.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}