{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667056","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667056","name":"Obec Nasavrky","short_name":"Nasavrky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":559016},"amounts":{"revenue_approved":2913986,"revenue_adjusted":3311705.7,"revenue_actual":3229434.86,"expense_approved":2912500,"expense_adjusted":3851574.32,"expense_actual":3091103.47,"tax_revenue":2150334.33,"nontax_revenue":974800.53,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3067322.13,"capital_expense":23781.34,"budget_balance":138331.39,"cash_current":5867040.26,"cash_previous":5728708.87},"ratios":{"revenue_execution":0.97515756,"expense_execution":0.80255584,"balance_to_revenue":0.04283455,"cash_to_expense":1.89804072,"cash_yoy":0.02414704,"capital_expense_share":0.00769348,"transfer_revenue_share":0.03229667},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667056/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667056"},"seo":{"slug":"nasavrky-00667056","path":"/cz/municipalities/nasavrky-00667056/"},"population":{"value":93,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2913986,"expenditure_czk":2912500,"financing_czk":-1486,"balance_czk":1486},{"stage":"revised","revenue_czk":3311705.7,"expenditure_czk":3851574.32,"financing_czk":539868.62,"balance_czk":-539868.62},{"stage":"actual","revenue_czk":3229434.86,"expenditure_czk":3091103.47,"financing_czk":-138331.39,"balance_czk":138331.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",560000],["5021",345000],["5023",310000],["6121",200000],["5138",190000],["5139",182500],["5154",170000],["5039",160000],["5171",160000],["6130",150000],["5032",90000],["5137",90000],["5192",70000],["5038",40000],["5156",40000],["5163",37000],["5364",30000],["5175",27000],["5492",15000],["5194",10500],["5179",10000],["5131",5000],["5162",5000],["5168",5000],["5321",5000],["6122",4000],["5221",1000],["5161",500]],"economic_expenditure_total_czk":2912500,"economic_financing":[["8115",-1486]],"economic_financing_total_czk":-1486,"economic_revenue":[["1211",844866],["2111",700000],["1121",430287],["1111",307785],["2141",150000],["1345",140000],["1511",140000],["4112",71800],["1113",54417],["2324",34025],["1112",25806],["1386",9000],["1387",4000],["1341",1500],["1361",500]],"economic_revenue_total_czk":2913986,"purpose_expenditure":[["6171",700000],["2142",500000],["6112",500000],["2310",300000],["3722",200000],["3639",150000],["2212",100000],["3723",100000],["3399",75000],["3631",75000],["2292",70000],["3745",30000],["6402",30000],["6399",20000],["3429",15000],["3421",10000],["6409",10000],["5512",8000],["6320",7500],["6310",7000],["2321",1000],["3326",1000],["3725",1000],["4349",1000],["5213",1000]],"purpose_expenditure_total_czk":2912500},"revised":{"economic_expenditure":[["5169",575550.94],["5171",487864.46],["5138",467550.87],["5023",371904],["5021",309423.09],["5039",228591],["6121",200000],["5365",198030],["5139",151150.92],["5154",135840],["5137",131708.92],["6130",129309],["5032",96956],["5192",70900],["5168",64447.28],["5492",46100],["5364",39900],["5163",37139.91],["5175",30985.41],["6119",20691],["5131",12524],["5179",10000],["5321",10000],["5194",9842],["5162",7199.2],["5164",5170.32],["5221",1000],["5901",1000],["6122",500],["5173",296]],"economic_expenditure_total_czk":3851574.32,"economic_financing":[["8115",539868.62]],"economic_financing_total_czk":539868.62,"economic_revenue":[["1211",844866],["2111",753105.06],["1121",436446.49],["1111",307785],["1122",198030],["1511",182489.95],["2141",150000],["1345",140000],["4112",71800],["2324",71628.47],["1113",57755.53],["4111",32500],["1112",28462.3],["1386",15896.7],["2131",9900],["1387",6233.01],["2321",2000],["1341",1500],["2119",667],["1361",500],["1381",131.99],["1382",8.2]],"economic_revenue_total_czk":3311705.7,"purpose_expenditure":[["6171",886587.83],["2142",761176.81],["6112",530992],["2310",300000],["3722",216635.1],["6399",212754],["3631",196640.46],["3639",129309],["3399",113362.54],["3723",106806.58],["2292",70000],["2212",65300],["3745",42100],["6402",39900],["3412",37800],["2219",34000],["3635",20691],["3429",15000],["6320",12776],["6114",12727],["6409",11000],["3421",10000],["5512",8000],["3725",7411],["6310",7000],["2321",1000],["3326",1000],["4349",1000],["2223",605]],"purpose_expenditure_total_czk":3851574.32},"actual":{"economic_expenditure":[["5169",513734.39],["5138",467550.87],["5171",378564.46],["5023",371904],["5021",286088],["5365",198030],["5139",146785.65],["5137",131708.92],["5039",128591],["5154",124700],["5168",64447.28],["5192",52747],["5492",46100],["5032",37868],["5364",33319.24],["5175",25944],["6119",20691],["5163",17980.8],["5321",8000],["5131",7524],["5162",7199.2],["5179",7000],["5194",6069],["5164",5170.32],["6121",3090.34],["5173",296]],"economic_expenditure_total_czk":3091103.47,"economic_financing":[["8115",-138331.39]],"economic_financing_total_czk":-138331.39,"economic_revenue":[["1211",816604.34],["2111",753105.06],["1121",436446.49],["1111",298031.59],["1122",198030],["1511",182489.95],["2141",137500],["1345",109150.89],["4112",71800],["2324",71628.47],["1113",57755.53],["4111",32500],["1112",28462.3],["1386",15896.7],["2131",9900],["1387",6233.01],["2321",2000],["1341",1043.34],["2119",667],["1381",131.99],["1361",50],["1382",8.2]],"economic_revenue_total_czk":3229434.86,"purpose_expenditure":[["6171",870146.51],["2142",745032.72],["6112",371904],["3722",216635.1],["6399",198030],["3631",155500.46],["3399",112089.54],["3723",106806.58],["2292",51847],["3745",38186.55],["3412",37800],["2219",34000],["6402",33319.24],["2212",29040],["3635",20691],["3429",13260.63],["6320",12776],["6114",12727],["5512",8000],["3725",7411],["6409",7000],["6310",5204.8],["2310",3090.34],["2223",605]],"purpose_expenditure_total_czk":3091103.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}