{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667048","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667048","name":"Obec Myslkovice","short_name":"Myslkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":552721},"amounts":{"revenue_approved":18774800,"revenue_adjusted":16172800,"revenue_actual":16111326.46,"expense_approved":27128500,"expense_adjusted":31413180,"expense_actual":30309957.99,"tax_revenue":8812189.26,"nontax_revenue":545649.47,"capital_revenue":0,"transfer_revenue":6753487.73,"current_expense":6115681.2,"capital_expense":24194276.79,"budget_balance":-14198631.53,"cash_current":3722789.07,"cash_previous":14400508.49},"ratios":{"revenue_execution":0.99619896,"expense_execution":0.96488028,"balance_to_revenue":-0.88128259,"cash_to_expense":0.12282396,"cash_yoy":-0.74148211,"capital_expense_share":0.79822865,"transfer_revenue_share":0.41917639},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667048/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667048"},"seo":{"slug":"myslkovice","path":"/cz/municipalities/myslkovice/"},"population":{"value":439,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18774800,"expenditure_czk":27128500,"financing_czk":8353700,"balance_czk":-8353700},{"stage":"revised","revenue_czk":16172800,"expenditure_czk":31413180,"financing_czk":15240380,"balance_czk":-15240380},{"stage":"actual","revenue_czk":16111326.46,"expenditure_czk":30309957.99,"financing_czk":14198631.53,"balance_czk":-14198631.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20240000],["5171",1449000],["5169",1440700],["5137",903000],["5023",750000],["6124",500000],["5011",430000],["5154",251000],["5139",245078],["5021",217300],["5032",104500],["5031",101000],["5175",91000],["5194",76000],["5168",52000],["5136",45000],["5163",43000],["5155",40000],["5222",34500],["5364",28022],["5903",20000],["5223",18000],["5167",13000],["6130",10000],["5339",5000],["5909",5000],["5041",4000],["5321",4000],["5362",3000],["5151",2100],["5161",2000],["5132",1000],["5164",200],["5365",100]],"economic_expenditure_total_czk":27128500,"economic_financing":[["8115",8353700]],"economic_financing_total_czk":8353700,"economic_revenue":[["4216",10000000],["1211",3700000],["1121",1700000],["1111",1500000],["1511",470000],["1345",370000],["1113",244500],["2111",203900],["2324",120000],["4112",102200],["1112",90000],["1122",60000],["2132",58000],["2119",38000],["1387",30000],["2310",17000],["1334",14000],["1386",14000],["1341",12000],["1343",10000],["2131",8000],["1342",4000],["1361",2000],["2112",2000],["2133",2000],["1346",1000],["1381",1000],["1382",1000],["2141",200]],"economic_revenue_total_czk":18774800,"purpose_expenditure":[["3636",20000000],["3322",1516000],["6171",1049700],["6112",815000],["3722",750000],["2321",660300],["3399",314078],["3745",292000],["3314",288500],["2219",265000],["3723",250000],["2212",152500],["2310",150000],["3412",123000],["3631",120000],["3725",107700],["5512",50000],["6320",39000],["3349",33000],["6402",28022],["3639",20200],["4349",18000],["3421",15000],["2341",10000],["5212",10000],["5213",10000],["3319",9000],["3341",9000],["3721",5000],["4351",5000],["6409",5000],["6310",4000],["1019",2500],["1070",2000]],"purpose_expenditure_total_czk":27128500},"revised":{"economic_expenditure":[["6121",24220330],["5362",1621219],["5169",1383650],["5171",1315000],["5023",750000],["5011",476800],["5154",209000],["5139",196973],["5021",190009],["5194",163933],["5175",146033],["5137",139500],["5031",118200],["5032",103011],["5365",87990],["5168",60000],["5136",45000],["5222",34500],["5163",34000],["5364",28022],["5155",24000],["5223",23000],["5167",15700],["5131",7500],["5339",5000],["5041",4600],["5321",4000],["5161",3000],["5151",2610],["5173",400],["5164",200]],"economic_expenditure_total_czk":31413180,"economic_financing":[["8115",15240380]],"economic_financing_total_czk":15240380,"economic_revenue":[["4216",6318787.7],["1211",3854000],["1121",2066600],["1111",1389926.3],["1511",500000],["1345",374200],["4122",300000],["1113",272932],["2111",207400],["2119",138030],["1112",135454],["2324",120000],["4112",102200],["1122",87990],["2132",77300],["1386",75280],["1387",47200],["4111",32500],["1341",18700],["2131",12200],["2310",11000],["1343",10000],["1334",6000],["2133",5000],["1342",4000],["1361",2000],["2112",2000],["1346",1000],["1381",1000],["1382",100]],"economic_revenue_total_czk":16172800,"purpose_expenditure":[["3636",23900640],["6399",1709209],["3322",1283100],["6171",868481],["6112",815000],["3722",700000],["3399",466711],["3745",298500],["3723",257300],["3631",254000],["2321",176300],["2212",166500],["2219",114000],["3725",63700],["3412",59400],["3314",38500],["3349",33000],["6320",30000],["6402",28022],["2341",19600],["6114",19467],["3632",18250],["4349",18000],["5512",17000],["3639",16000],["3421",10000],["3319",9000],["3341",5000],["4351",5000],["4371",5000],["6310",4000],["1019",2500],["1070",2000]],"purpose_expenditure_total_czk":31413180},"actual":{"economic_expenditure":[["6121",24194276.79],["5362",1621219],["5169",1088634.27],["5171",1025928.2],["5023",513936],["5011",476325],["5154",201846],["5021",173653],["5137",138342.53],["5194",133864.6],["5139",120470.98],["5031",118139],["5032",89140],["5365",87990],["5168",59378.59],["5175",54054],["5222",34500],["5136",32894],["5163",32224],["5364",28022],["5155",23985],["5223",23000],["5167",15640],["5339",5000],["5041",4571.03],["5131",4569],["5321",4000],["5151",2117],["5161",1673],["5173",400],["5164",165]],"economic_expenditure_total_czk":30309957.99,"economic_financing":[["8115",10677719.42],["8901",3520912.11]],"economic_financing_total_czk":14198631.53,"economic_revenue":[["4216",6318787.73],["1211",3853953.76],["1121",2066564.12],["1111",1389926.49],["1511",498341.41],["1345",374187],["4122",300000],["1113",272881.76],["2111",199400],["1112",134648.81],["2119",130021.76],["2324",116293.71],["4112",102200],["1122",87990],["2132",77290],["1386",75275.9],["4111",32500],["1387",29504.93],["1341",12700],["2310",9895],["2131",8149],["1334",5846.1],["2133",4200],["1343",3600],["1342",3570],["1361",1620],["1346",1000],["1381",578.98],["2112",400]],"economic_revenue_total_czk":16111326.46,"purpose_expenditure":[["3636",23900588.76],["6399",1709209],["3322",944328.16],["6171",857787.42],["3722",574573.54],["6112",561978],["3399",334540.12],["3631",253079.03],["3745",250547.62],["3723",214498.64],["2212",163036.2],["2321",110222.92],["2219",87634],["3412",57877],["3725",50034.75],["3314",34919],["6320",29333],["6402",28022],["3349",21320],["6114",19467],["3632",18250],["4349",18000],["5512",16967],["3639",14832],["2341",9510.8],["3319",7170],["4351",5000],["4371",5000],["3341",4841.03],["6310",2891],["1019",2500],["1070",2000]],"purpose_expenditure_total_czk":30309957.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}