{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667030","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667030","name":"Obec Mezná","short_name":"Mezná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":599255},"amounts":{"revenue_approved":3148805,"revenue_adjusted":3148805,"revenue_actual":3510922.37,"expense_approved":2765293,"expense_adjusted":2765293,"expense_actual":2245484.07,"tax_revenue":2860353.97,"nontax_revenue":518068.4,"capital_revenue":28200,"transfer_revenue":104300,"current_expense":2180334.07,"capital_expense":65150,"budget_balance":1265438.3,"cash_current":6689498.36,"cash_previous":5424060.06},"ratios":{"revenue_execution":1.11500152,"expense_execution":0.81202392,"balance_to_revenue":0.36042902,"cash_to_expense":2.97908965,"cash_yoy":0.23330094,"capital_expense_share":0.02901379,"transfer_revenue_share":0.02970729},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667030/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667030"},"seo":{"slug":"mezna","path":"/cz/municipalities/mezna/"},"population":{"value":114,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3148805,"expenditure_czk":2765293,"financing_czk":-383512,"balance_czk":383512},{"stage":"revised","revenue_czk":3148805,"expenditure_czk":2765293,"financing_czk":-383512,"balance_czk":383512},{"stage":"actual","revenue_czk":3510922.37,"expenditure_czk":2245484.07,"financing_czk":-1265438.3,"balance_czk":1265438.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",617000],["5139",424500],["5023",400000],["5021",304000],["5011",192500],["5154",158000],["6121",100000],["5171",78000],["5168",70000],["5032",68000],["5031",48000],["5175",46500],["5364",41293],["5162",40000],["5137",30000],["5163",23000],["5365",22000],["5321",21000],["5136",13500],["5194",12000],["5167",10000],["5173",10000],["5903",10000],["5222",8000],["5156",7000],["5161",6000],["5229",5000]],"economic_expenditure_total_czk":2765293,"economic_financing":[["8115",-383512]],"economic_financing_total_czk":-383512,"economic_revenue":[["1211",1100000],["1121",550000],["2111",400000],["1111",390000],["1511",280000],["1113",90000],["1345",82000],["2131",78305],["4112",70000],["4111",35000],["1112",30000],["1122",15000],["1386",12000],["1381",7000],["1387",5000],["1341",4000],["1361",500]],"economic_revenue_total_czk":3148805,"purpose_expenditure":[["6171",650000],["3399",600000],["6112",450000],["2310",200000],["3722",180000],["3745",170000],["3725",90000],["3319",60000],["2321",50000],["3631",50000],["5512",45000],["6402",41293],["3721",40000],["3314",22000],["2212",20000],["6320",20000],["6399",20000],["2219",10000],["3639",10000],["5213",10000],["1070",5000],["4350",5000],["6115",5000],["3419",4000],["3741",3000],["6310",3000],["3326",2000]],"purpose_expenditure_total_czk":2765293},"revised":{"economic_expenditure":[["5169",760110],["5023",406000],["5139",401000],["5011",217500],["5021",168500],["5154",136900],["6121",128000],["5171",78000],["5168",68000],["5032",62000],["5031",47700],["5175",47200],["5364",41293],["5162",28000],["5365",23790],["5163",23200],["5321",21000],["5137",20000],["5194",17600],["5136",13500],["5167",10000],["5173",10000],["5903",10000],["5222",8000],["5156",7000],["5161",6000],["5229",5000]],"economic_expenditure_total_czk":2765293,"economic_financing":[["8115",-383512]],"economic_financing_total_czk":-383512,"economic_revenue":[["1211",1100000],["1121",545717],["1111",390000],["2111",378000],["1511",280000],["1113",90000],["2131",80008],["1345",79100],["4112",71800],["4111",32500],["1112",30000],["3111",28600],["1122",20790],["1386",12000],["1387",5000],["1341",3675],["1381",1000],["1361",500],["1334",100],["1382",15]],"economic_revenue_total_czk":3148805,"purpose_expenditure":[["6171",702300],["3399",509100],["6112",450000],["3722",188000],["2310",185500],["3745",182000],["3725",125000],["3319",60000],["2321",50000],["3631",48600],["5512",45000],["6402",41293],["3721",40000],["3314",22000],["6399",20790],["6320",20000],["6114",10700],["2219",10000],["3639",10000],["5213",10000],["3419",9600],["2212",7210],["1070",5000],["4350",5000],["6310",3200],["3741",3000],["3326",2000]],"purpose_expenditure_total_czk":2765293},"actual":{"economic_expenditure":[["5169",575310.67],["5023",405300],["5139",344764.57],["5011",215647],["5021",142153],["5154",111702.47],["6121",65150],["5168",60353.57],["5032",53766],["5031",47616],["5364",41293],["5175",29274],["5171",27282.8],["5365",23790],["5162",21648],["5321",20000],["5163",16510],["5137",12600],["5194",8757.99],["5222",8000],["5156",5727],["5229",5000],["5136",3332],["5161",506]],"economic_expenditure_total_czk":2245484.07,"economic_financing":[["8115",-1265438.3]],"economic_financing_total_czk":-1265438.3,"economic_revenue":[["1211",1192359.47],["1121",637071.61],["2111",438060.4],["1111",432998.78],["1511",339674.26],["1113",84322.19],["2131",80008],["1345",75250],["4112",71800],["1112",41549.41],["4111",32500],["3111",28200],["1386",23202.39],["1122",20790],["1387",9098.45],["1341",3675],["1381",194.04],["1361",100],["1334",53.6],["1382",14.77]],"economic_revenue_total_czk":3510922.37,"purpose_expenditure":[["6171",594586.57],["3399",445060.46],["6112",441786],["3722",187259.38],["3745",148050.95],["3725",122475.15],["2310",46957.05],["6402",41293],["3319",32166],["5512",30640.52],["3631",28294.54],["3721",23352.35],["3314",20812],["6399",20790],["2321",16642.1],["6320",13355],["6114",9817],["3419",5991],["1070",5000],["4350",5000],["6310",3155],["3741",3000]],"purpose_expenditure_total_czk":2245484.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}