{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667021","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667021","name":"Obec Meziříčí","short_name":"Meziříčí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563234},"amounts":{"revenue_approved":4558800,"revenue_adjusted":5477970.99,"revenue_actual":5196738.29,"expense_approved":3548000,"expense_adjusted":7110748,"expense_actual":5153402.3,"tax_revenue":4453685.57,"nontax_revenue":341997.72,"capital_revenue":0,"transfer_revenue":401055,"current_expense":2447117.1,"capital_expense":2706285.2,"budget_balance":43335.99,"cash_current":5488389.83,"cash_previous":5630353.84},"ratios":{"revenue_execution":0.94866116,"expense_execution":0.72473421,"balance_to_revenue":0.00833907,"cash_to_expense":1.06500318,"cash_yoy":-0.02521405,"capital_expense_share":0.52514534,"transfer_revenue_share":0.07717437},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667021/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667021"},"seo":{"slug":"mezirici","path":"/cz/municipalities/mezirici/"},"population":{"value":182,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4558800,"expenditure_czk":3548000,"financing_czk":-1010800,"balance_czk":1010800},{"stage":"revised","revenue_czk":5477970.99,"expenditure_czk":7110748,"financing_czk":1632777.01,"balance_czk":-1632777.01},{"stage":"actual","revenue_czk":5196738.29,"expenditure_czk":5153402.3,"financing_czk":-43335.99,"balance_czk":43335.99}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",846000],["5171",570000],["6121",570000],["5023",400000],["5021",247000],["6119",140000],["5154",128000],["5139",108000],["5153",102000],["5365",60000],["5151",55000],["5175",46000],["5163",37000],["5166",35000],["5032",30000],["5042",20000],["5222",19000],["5364",18000],["5168",16500],["5156",15000],["5903",15000],["5194",12000],["5173",10000],["5179",10000],["5329",10000],["6130",10000],["5221",6000],["5132",5000],["5321",5000],["5161",2000],["5038",500]],"economic_expenditure_total_czk":3548000,"economic_financing":[["8115",-825800],["8124",-185000]],"economic_financing_total_czk":-1010800,"economic_revenue":[["1211",1700000],["1121",835000],["1111",600000],["1511",504000],["1345",150000],["2141",150000],["1113",142000],["2111",89000],["2324",84000],["4112",71800],["2119",65000],["1122",60000],["1112",37000],["2131",25000],["1386",20000],["1387",10000],["2132",10000],["1341",5000],["1361",1000]],"economic_revenue_total_czk":4558800,"purpose_expenditure":[["3631",500000],["6112",450000],["6171",405000],["2321",400000],["3722",250000],["2212",200000],["3745",200000],["2310",150000],["3341",150000],["3635",140000],["3392",100000],["3613",100000],["5512",75000],["3723",70000],["6399",60000],["6221",50000],["3399",30000],["3421",30000],["3314",25000],["6409",24000],["3721",20000],["6402",18000],["1032",15000],["3326",15000],["5213",15000],["6320",15000],["3412",10000],["3639",10000],["1037",5000],["6310",5000],["2143",2000],["3119",2000],["3543",2000],["3545",2000],["3741",2000],["4379",1000]],"purpose_expenditure_total_czk":3548000},"revised":{"economic_expenditure":[["5169",1559500],["6121",1481000],["6123",1393000],["5171",645000],["5021",359000],["5023",340224],["5154",298000],["5139",263100],["6119",140000],["5153",102000],["5151",60000],["5365",60000],["5175",51000],["5364",46000],["5163",37000],["5166",35000],["5032",32624],["5329",25000],["5222",22000],["5042",20000],["5168",16500],["5156",15000],["5221",15000],["5903",15000],["5194",13500],["5137",13000],["5173",10000],["5179",10000],["6130",10000],["5162",5400],["5031",5300],["5132",5000],["5321",5000],["5161",2100],["5038",500]],"economic_expenditure_total_czk":7110748,"economic_financing":[["8115",1818077.01],["8124",-185300]],"economic_financing_total_czk":1632777.01,"economic_revenue":[["1211",1795500],["1121",968000],["1111",661100],["1511",630000],["4116",296755],["2111",170500],["1345",150000],["2141",150000],["1113",142000],["2324",85200],["4112",71800],["2119",65000],["1112",63100],["1122",60000],["2132",54000],["1386",35244.04],["4111",32500],["2131",25000],["1387",15000],["1341",6000],["1361",1000],["1381",271.95]],"economic_revenue_total_czk":5477970.99,"purpose_expenditure":[["3745",2018000],["2321",1311000],["6171",752700],["3631",500000],["3722",400000],["6112",390848],["3613",270000],["2310",215500],["2212",210000],["3341",150000],["3635",140000],["1032",100000],["3392",100000],["5512",75000],["3723",70000],["6399",60000],["6221",50000],["6402",46000],["3421",35000],["3399",31500],["3314",25000],["6409",24000],["3721",20000],["6114",18200],["3326",15000],["5213",15000],["6320",15000],["3412",10000],["3639",10000],["3741",7000],["1037",5000],["3543",5000],["6310",5000],["3119",3000],["3545",3000],["4379",3000],["2143",2000]],"purpose_expenditure_total_czk":7110748},"actual":{"economic_expenditure":[["6123",1392613.2],["6121",1313672],["5169",1105139.56],["5023",340224],["5021",287507],["5154",168709.4],["5139",165859.35],["5171",121450.73],["5364",45676],["5151",37044.6],["5032",32536],["5163",30658.2],["5222",20000],["5221",15000],["5329",14833.86],["5194",12462],["5137",12294],["5175",12142.7],["5365",5460],["5162",5308],["5031",5270],["5321",5000],["5156",2977.7],["5166",1002],["5038",400],["5161",162]],"economic_expenditure_total_czk":5153402.3,"economic_financing":[["8124",-185300],["8115",141964.01]],"economic_financing_total_czk":-43335.99,"economic_revenue":[["1211",1795240.69],["1121",967582.37],["1111",661018.07],["1511",629985.33],["4116",296755],["1345",148846],["2111",130994.16],["2141",130804.06],["1113",127776.57],["4112",71800],["1112",63045.94],["2132",41700],["1386",35244.04],["4111",32500],["2324",24256.5],["1387",13814.61],["2131",7207],["2119",7036],["1122",5460],["1341",5300],["1381",271.95],["1361",100]],"economic_revenue_total_czk":5196738.29,"purpose_expenditure":[["3745",1886024.03],["2321",1310672],["6171",589381.55],["3722",398831.21],["6112",370848],["3613",166400],["2310",129106.21],["1032",95229],["6402",45676],["5512",26367],["6114",17368.42],["3314",16000],["3399",14914],["6320",11550],["2212",9885.7],["3723",7266.58],["3741",7000],["3392",6187],["6399",5460],["3631",5309.4],["3421",5262],["1037",5000],["3543",5000],["6310",4314.2],["6409",4000],["3119",3000],["3545",3000],["4379",3000],["3341",1350]],"purpose_expenditure_total_czk":5153402.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}