{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667013","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667013","name":"Obec Mažice","short_name":"Mažice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":562866},"amounts":{"revenue_approved":3364100,"revenue_adjusted":4771984,"revenue_actual":4441692.06,"expense_approved":3364100,"expense_adjusted":5055307,"expense_actual":4203988.75,"tax_revenue":3519550.06,"nontax_revenue":478398,"capital_revenue":0,"transfer_revenue":443744,"current_expense":3305693.43,"capital_expense":898295.32,"budget_balance":237703.31,"cash_current":826660.99,"cash_previous":1178951.79},"ratios":{"revenue_execution":0.9307852,"expense_execution":0.8315991,"balance_to_revenue":0.05351639,"cash_to_expense":0.1966373,"cash_yoy":-0.29881697,"capital_expense_share":0.21367691,"transfer_revenue_share":0.09990427},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667013/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667013"},"seo":{"slug":"mazice","path":"/cz/municipalities/mazice/"},"population":{"value":142,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3364100,"expenditure_czk":3364100,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4771984,"expenditure_czk":5055307,"financing_czk":283323,"balance_czk":-283323},{"stage":"actual","revenue_czk":4441692.06,"expenditure_czk":4203988.75,"financing_czk":-237703.31,"balance_czk":237703.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1191800],["6121",537800],["5023",311000],["5154",223000],["5139",206100],["5171",141500],["5021",140000],["5137",126300],["5175",125000],["5213",100000],["5168",50000],["5194",50000],["5364",40000],["5163",35000],["5032",30000],["5365",10000],["5156",6700],["5173",5000],["5179",5000],["5221",5000],["5222",5000],["5903",5000],["5321",3000],["5161",2000],["5162",2000],["5167",2000],["5041",1000],["5166",1000],["5329",1000],["5362",1000],["5363",1000],["5151",900]],"economic_expenditure_total_czk":3364100,"economic_financing":[["8115",522450],["8124",-522450]],"economic_financing_total_czk":0,"economic_revenue":[["1211",1160000],["1121",719800],["1111",430000],["1511",410000],["2132",258000],["1113",100000],["4112",75000],["1122",45000],["1345",36000],["1112",31000],["2329",26000],["1381",18000],["2111",16000],["1386",15000],["2324",10000],["1387",6000],["2131",5000],["1334",1000],["1341",1000],["2119",1000],["1361",100],["1382",100],["2141",100]],"economic_revenue_total_czk":3364100,"purpose_expenditure":[["6171",1022500],["3745",400000],["6112",341000],["3722",300000],["3631",279000],["3399",251000],["2141",245000],["2212",105000],["3635",51300],["3319",50000],["2321",40000],["6402",40000],["1032",37000],["6320",30000],["3412",18000],["5512",18000],["2310",16800],["3326",16500],["3419",15000],["3639",12000],["2341",10000],["3330",10000],["3721",10000],["6399",10000],["2221",8000],["4329",5000],["4351",5000],["5213",5000],["6310",5000],["3421",3000],["3726",2000],["3742",2000],["3341",1000]],"purpose_expenditure_total_czk":3364100},"revised":{"economic_expenditure":[["5169",1539000],["6121",500000],["6122",435200],["5154",393000],["5023",372100],["5171",339500],["5139",281541],["5137",278700],["5163",219000],["5021",187400],["5213",100000],["5175",88680],["5365",66990],["5168",50000],["5194",50000],["5364",39776],["5032",32000],["5321",20000],["5222",12950],["5329",8050],["5156",5700],["5173",5000],["5179",5000],["5221",5000],["5903",5000],["5909",4820],["5161",2000],["5162",2000],["5167",2000],["5041",1000],["5166",1000],["5362",1000],["5363",1000],["5151",900]],"economic_expenditure_total_czk":5055307,"economic_financing":[["8115",873317.11],["8124",-589994.11]],"economic_financing_total_czk":283323,"economic_revenue":[["1211",1440000],["1121",776500],["1511",610000],["1111",527000],["2132",458000],["4213",339444],["2111",116000],["1113",102500],["4112",71800],["1122",66990],["1112",51000],["1345",41100],["2131",39350],["4111",32500],["1386",29000],["2329",26000],["1381",18000],["1387",13000],["2324",10000],["1341",1500],["1334",1000],["2119",1000],["1361",100],["1382",100],["2141",100]],"economic_revenue_total_czk":4771984,"purpose_expenditure":[["3613",1005600],["3745",628000],["6171",599100],["3631",449000],["6112",404100],["2212",303000],["3722",300000],["2141",245000],["3399",201000],["6310",189000],["3635",131000],["2321",68000],["6399",66990],["3421",53000],["3392",52000],["3319",50000],["6402",39776],["5512",38100],["1032",37000],["6320",30000],["3412",18000],["2310",16800],["3326",16500],["6114",15921],["3419",15000],["3639",12000],["6409",11870],["2341",10000],["3330",10000],["3721",10000],["2221",8950],["4329",5000],["4351",5000],["5213",5000],["3726",2000],["3742",2000],["3341",1000],["3612",600]],"purpose_expenditure_total_czk":5055307},"actual":{"economic_expenditure":[["5169",1203764.78],["6121",463122.32],["6122",435173],["5023",370683],["5154",366549.4],["5171",270999.06],["5139",194138.59],["5137",181503],["5163",157942.69],["5021",152731],["5213",100000],["5175",70188.56],["5365",66990],["5168",43674.95],["5364",39776],["5032",31587],["5321",20000],["5222",10987.56],["5194",9602],["5329",7050],["5179",3644.84],["5909",2000],["5156",802],["5151",544],["5362",535]],"economic_expenditure_total_czk":4203988.75,"economic_financing":[["8124",-589994.11],["8115",352290.8]],"economic_financing_total_czk":-237703.31,"economic_revenue":[["1211",1445766.37],["1121",776455.17],["1111",526609.21],["1511",468568.25],["4213",339444],["2132",326200],["1113",102422.98],["2111",99912],["4112",71800],["1122",66990],["1112",50569.34],["1345",41100],["2131",39350],["4111",32500],["1386",28275.18],["2329",12936],["1387",11084.2],["1341",1500],["1381",209.36]],"economic_revenue_total_czk":4441692.06,"purpose_expenditure":[["3613",968181.86],["3745",615429.21],["6171",511586.7],["6112",402270],["3631",374266.69],["2212",267695.56],["3722",255277.42],["3635",131000],["6310",129988.69],["2141",100000],["6399",66990],["3392",51830],["3421",49990],["3399",48220.2],["2321",45265.01],["6402",39776],["5512",33578],["6320",27954],["3319",23691.66],["6114",15921],["6409",9050],["2221",8950],["3419",8906],["2310",7144],["3721",6449.3],["3412",3442.45],["3612",600],["3639",535]],"purpose_expenditure_total_czk":4203988.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}