{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00667005","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00667005","name":"Obec Lom","short_name":"Lom","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563587},"amounts":{"revenue_approved":4729168,"revenue_adjusted":6528171.9,"revenue_actual":6039468.09,"expense_approved":3583302,"expense_adjusted":6685599,"expense_actual":5138070.33,"tax_revenue":4071433.6,"nontax_revenue":1503734.49,"capital_revenue":0,"transfer_revenue":464300,"current_expense":1986464.36,"capital_expense":3151605.97,"budget_balance":901397.76,"cash_current":7435524.69,"cash_previous":6534126.93},"ratios":{"revenue_execution":0.92513926,"expense_execution":0.76852805,"balance_to_revenue":0.14925118,"cash_to_expense":1.44714342,"cash_yoy":0.13795229,"capital_expense_share":0.61338319,"transfer_revenue_share":0.07687763},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00667005/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00667005"},"seo":{"slug":"lom-00667005","path":"/cz/municipalities/lom-00667005/"},"population":{"value":174,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4729168,"expenditure_czk":3583302,"financing_czk":-1145866,"balance_czk":1145866},{"stage":"revised","revenue_czk":6528171.9,"expenditure_czk":6685599,"financing_czk":157427.1,"balance_czk":-157427.1},{"stage":"actual","revenue_czk":6039468.09,"expenditure_czk":5138070.33,"financing_czk":-901397.76,"balance_czk":901397.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",985900],["6121",622210],["5154",279000],["5023",240000],["5168",234000],["5171",225000],["5021",200600],["5139",116590],["5011",100000],["5137",100000],["5222",80000],["5163",79300],["5365",60000],["5156",55000],["5032",31400],["5166",30000],["5031",26000],["5175",24303],["5903",20000],["5041",18741],["5194",10000],["5492",10000],["5179",6440],["5329",6440],["5362",6170],["5167",6000],["5173",5000],["5161",2208],["5229",2000],["5038",1000]],"economic_expenditure_total_czk":3583302,"economic_financing":[["8115",-1145866]],"economic_financing_total_czk":-1145866,"economic_revenue":[["1211",1835592],["1121",938655],["1111",586751],["1511",367000],["2111",300000],["2141",150000],["1113",114111],["1345",88640],["4112",74900],["2131",66700],["1122",60000],["2324",56374],["1112",42945],["1381",20000],["1386",15900],["1387",7100],["1342",2000],["1341",1500],["1361",1000]],"economic_revenue_total_czk":4729168,"purpose_expenditure":[["3639",762900],["6171",587465],["3745",387492],["3722",382830],["6112",267900],["1032",255000],["3399",209500],["3412",164860],["3311",153201],["2219",94770],["5512",77200],["3631",70000],["6399",60000],["3419",50000],["2212",15000],["2310",10000],["2321",10000],["5213",10000],["2299",6440],["6310",6000],["6117",1584],["6115",1160]],"purpose_expenditure_total_czk":3583302},"revised":{"economic_expenditure":[["6121",3274720],["5169",1057440],["5154",356000],["5023",240000],["5021",236748],["5168",234000],["5171",225000],["5139",169197],["5222",150000],["5137",128600],["5163",113400],["5011",110000],["5365",60000],["5156",55000],["5364",37921],["5175",34052],["5032",31400],["5166",30000],["5031",26000],["5194",25600],["5903",20000],["5041",18741],["5492",10000],["5321",6522],["5179",6440],["5329",6440],["5362",6170],["5167",6000],["5173",5000],["5161",2208],["5229",2000],["5038",1000]],"economic_expenditure_total_czk":6685599,"economic_financing":[["8115",157427.1]],"economic_financing_total_czk":157427.1,"economic_revenue":[["1211",1835592],["2111",1354978.9],["1121",938655],["1111",637901],["1511",525300],["4222",300000],["2141",172500],["1345",120640],["1113",116411],["2324",107014],["4112",71800],["2131",66700],["1122",60000],["4122",60000],["1112",57455],["4111",32500],["1386",32110],["1381",20000],["1387",12415],["1341",3200],["1342",2000],["1361",1000]],"economic_revenue_total_czk":6528171.9,"purpose_expenditure":[["3639",3570719],["6171",587465],["3745",391592],["3722",382830],["1032",338530],["6112",267900],["3399",266622],["3311",197768],["3412",164860],["2219",94770],["5512",92200],["3631",70000],["6399",60000],["3419",50000],["6310",40100],["6402",37921],["2212",15000],["6114",12388],["2299",12190],["2310",10000],["2321",10000],["5213",10000],["6117",1584],["6115",1160]],"purpose_expenditure_total_czk":6685599},"actual":{"economic_expenditure":[["6121",3151605.97],["5169",708352.26],["5023",223900],["5168",208243.43],["5154",197655.8],["5021",129516],["5139",107893.5],["5171",74515.98],["5163",61557],["5137",58576.58],["5365",49097],["5222",40000],["5364",37921],["5194",25506.8],["5032",21600],["5175",12197],["5011",10000],["5156",7141.6],["5321",6522],["5041",4620.61],["5161",756.8],["5038",700],["5138",100],["5362",91]],"economic_expenditure_total_czk":5138070.33,"economic_financing":[["8115",-901397.76]],"economic_financing_total_czk":-901397.76,"economic_revenue":[["1211",1644893.7],["2111",1284972.43],["1121",881189.36],["1111",637866.05],["1511",525276.23],["4222",300000],["1113",116430.12],["1345",111300],["2141",79875],["2324",73412.06],["4112",71800],["2131",65475],["4122",60000],["1112",57429.37],["1122",49097],["4111",32500],["1386",32101.08],["1387",12414.47],["1341",3200],["1381",236.22]],"economic_revenue_total_czk":6039468.09,"purpose_expenditure":[["3639",3398197.24],["6171",451292.35],["3722",336260.23],["6112",250249.9],["1032",214961.8],["3311",184577.71],["3399",82267.12],["3745",66765.98],["6399",49097],["6310",40117],["6402",37921],["6114",12388],["2299",5750],["5512",5200],["3412",3025]],"purpose_expenditure_total_czk":5138070.33}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}