{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666980","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666980","name":"Obec Krtov","short_name":"Krtov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":563030},"amounts":{"revenue_approved":4100000,"revenue_adjusted":5769110,"revenue_actual":5404320.91,"expense_approved":4100000,"expense_adjusted":8910067.56,"expense_actual":8545278.47,"tax_revenue":3752506.58,"nontax_revenue":687334.33,"capital_revenue":2800,"transfer_revenue":961680,"current_expense":2822631.45,"capital_expense":5722647.02,"budget_balance":-3140957.56,"cash_current":992795.34,"cash_previous":940271.13},"ratios":{"revenue_execution":0.93676857,"expense_execution":0.95905877,"balance_to_revenue":-0.58119375,"cash_to_expense":0.11618057,"cash_yoy":0.05586071,"capital_expense_share":0.66968526,"transfer_revenue_share":0.1779465},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666980/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666980"},"seo":{"slug":"krtov","path":"/cz/municipalities/krtov/"},"population":{"value":170,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4100000,"expenditure_czk":4100000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5769110,"expenditure_czk":8910067.56,"financing_czk":3140957.56,"balance_czk":-3140957.56},{"stage":"actual","revenue_czk":5404320.91,"expenditure_czk":8545278.47,"financing_czk":3140957.56,"balance_czk":-3140957.56}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",910000],["6123",750000],["6121",693900],["5023",320000],["5154",275000],["6119",200000],["5011",195000],["5139",131800],["5021",130000],["5168",90000],["5171",72000],["5032",50000],["5162",50000],["5163",40100],["5031",40000],["5141",40000],["5362",30200],["5175",22000],["5364",21000],["5194",11000],["5137",10000],["5903",10000],["5164",5000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":4100000,"economic_revenue":[["1211",1400000],["2111",710000],["1121",700000],["1111",500000],["1511",300000],["1345",150000],["1113",120000],["4112",73000],["2131",58000],["1112",35000],["2324",21000],["1386",15000],["1381",10000],["1387",5000],["1341",2200],["1361",500],["2132",200],["2141",100]],"economic_revenue_total_czk":4100000,"purpose_expenditure":[["5512",760000],["1037",713900],["6171",500000],["6112",350000],["3722",300000],["1032",250000],["3635",200000],["2321",180000],["2310",150000],["3745",150000],["3613",100000],["3631",100000],["3723",100000],["1036",55000],["6310",50000],["6320",30100],["2212",30000],["3399",25000],["6402",21000],["3392",10000],["5213",10000],["2341",5000],["3319",5000],["3419",5000]],"purpose_expenditure_total_czk":4100000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4129237.56],["6123",1500000],["5169",1116500],["5023",361000],["5154",287000],["5011",240000],["5139",185200],["5021",168600],["5171",132000],["5137",127800],["6130",108500],["5168",101000],["5163",61000],["5032",56500],["5031",50000],["5162",50000],["5164",35000],["5362",35000],["5365",28530],["5175",24000],["5364",21000],["5155",20000],["5194",19000],["5141",13000],["5156",10500],["5192",10000],["5903",10000],["5019",2800],["5161",2700],["5167",2000],["5038",1200],["5173",1000]],"economic_expenditure_total_czk":8910067.56,"economic_financing":[["8123",4193481.77],["8124",-1000000],["8115",-52524.21]],"economic_financing_total_czk":3140957.56,"economic_revenue":[["1211",1582000],["1121",848000],["2111",775000],["1111",580000],["4216",450000],["1511",356000],["4222",300000],["1345",150000],["1113",120000],["4116",107380],["2321",100000],["2324",72000],["4112",71800],["2131",66000],["1112",56000],["1386",35200],["4111",32500],["1122",27930],["1387",14000],["1381",10000],["2119",8500],["3111",3000],["1341",2200],["1361",500],["2212",500],["2329",300],["2132",200],["2141",100]],"economic_revenue_total_czk":5769110,"purpose_expenditure":[["1037",3414237.56],["5512",1555500],["3613",857500],["6171",618900],["6112",393500],["2321",309000],["3722",300000],["1032",248000],["3392",190000],["3745",179000],["3723",171000],["2310",150000],["3639",123500],["3631",100600],["1036",55000],["6320",51000],["3399",33500],["6114",32500],["2212",30000],["6399",27930],["6310",23000],["6402",21000],["5213",10000],["2341",5000],["3319",5000],["3419",5000],["3421",400]],"purpose_expenditure_total_czk":8910067.56},"actual":{"economic_expenditure":[["6121",4115916.77],["6123",1498255.25],["5169",965304.17],["5023",360078],["5154",249730],["5011",224553],["5139",159046.44],["5021",153569],["5137",123375.7],["6130",108475],["5168",100704.49],["5171",85883.74],["5163",57242.6],["5032",52601],["5031",45922],["5162",45479.94],["5164",34800],["5362",31660],["5365",28480],["5364",20636],["5155",19609.2],["5194",17044],["5175",13255],["5141",12594.17],["5192",10000],["5156",3403],["5161",2269],["5019",2239],["5167",1750],["5038",818],["5173",584]],"economic_expenditure_total_czk":8545278.47,"economic_financing":[["8123",4193481.77],["8124",-1000000],["8115",-52524.21]],"economic_financing_total_czk":3140957.56,"economic_revenue":[["1211",1581882.67],["1121",847497.02],["1111",578789.84],["4216",450000],["2111",444613],["1511",355335.07],["4222",300000],["1345",148000],["1113",111972.89],["4116",107380],["2321",100000],["4112",71800],["2324",67923.33],["2131",65832],["1112",55232.45],["4111",32500],["1386",30873.33],["1122",27930],["1387",12100.86],["2119",8240],["3111",2800],["1341",2200],["1361",450],["2212",371],["1381",242.45],["2132",200],["2141",94],["2329",61]],"economic_revenue_total_czk":5404320.91,"purpose_expenditure":[["1037",3400498.27],["5512",1536316.75],["3613",827631],["6171",580659.39],["6112",392474],["2321",284080],["3722",261095],["1032",241544],["3392",177149.06],["3723",169783.43],["3745",154352.75],["3639",122995],["3631",88610],["2310",67457.74],["1036",54326],["6320",50850],["3399",29213],["6399",27930],["6114",24521],["6402",20636],["6310",18986.77],["3319",5000],["3419",4800],["2341",4000.31],["3421",369]],"purpose_expenditure_total_czk":8545278.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}