{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666971","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666971","name":"Obec Košín","short_name":"Košín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Tábor","municipality_code":562955},"amounts":{"revenue_approved":2148964,"revenue_adjusted":2862528,"revenue_actual":2852971.61,"expense_approved":2148964,"expense_adjusted":1820705.2,"expense_actual":1811794.38,"tax_revenue":2271572.95,"nontax_revenue":259398.66,"capital_revenue":0,"transfer_revenue":322000,"current_expense":1533033.71,"capital_expense":278760.67,"budget_balance":1041177.23,"cash_current":1739739.84,"cash_previous":698562.61},"ratios":{"revenue_execution":0.99666156,"expense_execution":0.99510584,"balance_to_revenue":0.36494483,"cash_to_expense":0.96023029,"cash_yoy":1.49045657,"capital_expense_share":0.15385889,"transfer_revenue_share":0.11286478},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666971/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666971"},"seo":{"slug":"kosin","path":"/cz/municipalities/kosin/"},"population":{"value":106,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2148964,"expenditure_czk":2148964,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2862528,"expenditure_czk":1820705.2,"financing_czk":-1041822.8,"balance_czk":1041822.8},{"stage":"actual","revenue_czk":2852971.61,"expenditure_czk":1811794.38,"financing_czk":-1041177.23,"balance_czk":1041177.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",651435],["6121",380000],["5023",340000],["5171",143000],["5222",125000],["5154",78000],["5365",75600],["5139",73500],["5021",58000],["5364",30754],["5032",30000],["5179",22895],["5162",22000],["5175",19500],["5137",15000],["5163",15000],["5168",15000],["5903",15000],["5321",8000],["5194",7000],["5164",5000],["5172",5000],["5362",4000],["5161",3000],["5492",3000],["5329",2000],["5173",1200],["5019",680],["5038",400]],"economic_expenditure_total_czk":2148964,"economic_revenue":[["1211",800000],["1121",400000],["1111",260000],["1511",160000],["1345",100000],["2111",76000],["1122",75000],["4112",71764],["2131",69000],["1113",65000],["4111",31500],["1112",16000],["2321",10000],["1387",4500],["1341",3900],["1381",3000],["1342",2000],["1334",500],["2132",500],["1343",200],["2141",100]],"economic_revenue_total_czk":2148964,"purpose_expenditure":[["6112",370000],["2310",350000],["6171",231000],["3722",220935],["3745",127000],["1032",125000],["2221",125000],["2212",90000],["3631",88000],["3723",85000],["6399",75000],["3639",54000],["2321",37000],["3399",32000],["6402",30754],["3429",30000],["6114",18380],["5213",15000],["6320",10000],["5512",8000],["3319",6000],["3721",6000],["3421",5000],["6310",5000],["6409",4895]],"purpose_expenditure_total_czk":2148964,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",434435],["5023",335500],["6121",192127],["5171",146967],["5021",124500],["5222",108000],["5139",73956],["5365",61500],["6123",57000],["5154",53925.2],["5364",30754],["5032",30163],["6130",30090],["5166",22347],["5162",21000],["5168",18500],["5492",15000],["5163",13000],["5123",12306],["5137",9500],["5194",8000],["5321",8000],["5175",5980],["5362",3000],["5161",1500],["5329",1470],["5179",895],["5019",680],["5038",400],["5173",210]],"economic_expenditure_total_czk":1820705.2,"economic_financing":[["8115",-1041822.8]],"economic_financing_total_czk":-1041822.8,"economic_revenue":[["1211",929000],["1121",498000],["1111",338100],["1511",179200],["4216",179000],["2111",143020],["1345",140000],["2131",85032],["4112",71800],["1113",65750],["1122",61110],["4222",38700],["1112",32500],["4111",32500],["1386",18140],["2321",15000],["2119",10667],["1387",7108],["2324",4154],["1341",3900],["1342",3280],["1381",3000],["2132",2667],["1334",500],["1343",300],["2141",100]],"economic_revenue_total_czk":2862528,"purpose_expenditure":[["6112",365663],["3722",185935],["2321",178227],["1032",166200],["6171",158400],["2221",108000],["3639",91835],["2212",74000],["3723",72000],["3745",71000],["2310",70500],["6399",61500],["2219",55660],["6402",30754],["3399",27000],["3631",25000],["6114",18306.2],["1036",16347],["3613",13513],["6320",9000],["5512",8000],["3635",6000],["6310",4000],["6409",2365],["3319",1500]],"purpose_expenditure_total_czk":1820705.2},"actual":{"economic_expenditure":[["5169",433221.03],["5023",335051],["6121",191670.67],["5171",146617],["5021",124100],["5222",107741],["5139",72459.9],["5365",61110],["6123",57000],["5154",53210],["5364",30753.5],["5032",30163],["6130",30090],["5166",22347],["5162",20450.58],["5168",18446.8],["5492",15000],["5163",12399.8],["5123",12306],["5137",9190],["5321",8000],["5194",7885.8],["5175",5266.3],["5362",2797],["5329",1470],["5161",1258],["5019",680],["5179",500],["5038",400],["5173",210]],"economic_expenditure_total_czk":1811794.38,"economic_financing":[["8115",-1041177.23]],"economic_financing_total_czk":-1041177.23,"economic_revenue":[["1211",928381.55],["1121",497805.72],["1111",338096.14],["1511",179157.92],["4216",179000],["2111",141878.5],["1345",136760],["2131",85032],["4112",71800],["1113",65734.21],["1122",61110],["4222",38700],["4111",32500],["1112",32435.16],["1386",18132.18],["2321",15000],["2119",10667],["1387",7107.33],["2324",4153.68],["1342",3280],["1341",3000],["2132",2667],["1343",300],["1381",139.54],["1334",133.2],["2141",0.48]],"economic_revenue_total_czk":2852971.61,"purpose_expenditure":[["6112",365214],["3722",185601.89],["2321",177255],["1032",165842.75],["6171",156857.88],["2221",107741],["3639",91632],["2212",73311.15],["3723",71829.24],["3745",70305.4],["2310",70043.67],["6399",61110],["2219",55660],["6402",30753.5],["3399",26563.4],["3631",24520],["6114",18306.2],["1036",16347],["3613",13513],["6320",8825],["5512",8000],["3635",6000],["6310",3574.8],["6409",1970],["3319",1017.5]],"purpose_expenditure_total_czk":1811794.38}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}