{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666955","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666955","name":"Obec Příbraz","short_name":"Příbraz","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":561088},"amounts":{"revenue_approved":6839150,"revenue_adjusted":6811650,"revenue_actual":6996416.7,"expense_approved":8644800,"expense_adjusted":8644800,"expense_actual":5007990.95,"tax_revenue":6125978.47,"nontax_revenue":766138.23,"capital_revenue":0,"transfer_revenue":104300,"current_expense":4504344.32,"capital_expense":503646.63,"budget_balance":1988425.75,"cash_current":8100002.22,"cash_previous":5985610.04},"ratios":{"revenue_execution":1.0271251,"expense_execution":0.57930675,"balance_to_revenue":0.28420631,"cash_to_expense":1.61741551,"cash_yoy":0.3532459,"capital_expense_share":0.1005686,"transfer_revenue_share":0.01490763},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666955/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666955"},"seo":{"slug":"pribraz","path":"/cz/municipalities/pribraz/"},"population":{"value":267,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6839150,"expenditure_czk":8644800,"financing_czk":1805650,"balance_czk":-1805650},{"stage":"revised","revenue_czk":6811650,"expenditure_czk":8644800,"financing_czk":1833150,"balance_czk":-1833150},{"stage":"actual","revenue_czk":6996416.7,"expenditure_czk":5007990.95,"financing_czk":-1988425.75,"balance_czk":1988425.75}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3510000],["5023",800000],["5169",782000],["5171",471000],["5011",410000],["5154",380000],["5031",310000],["5021",295000],["6119",260000],["5139",253000],["5032",135000],["5153",130000],["5168",125000],["5137",108000],["5194",81000],["5172",70000],["5365",70000],["5163",60000],["5213",60000],["5156",50000],["5364",45000],["5175",31000],["5151",26000],["5222",24000],["5162",22000],["5492",20000],["5909",20000],["5132",15000],["5136",15000],["5167",10000],["5903",10000],["5166",8000],["5229",6000],["5173",5000],["5329",4200],["5179",4100],["5019",4000],["5131",3000],["5223",3000],["5161",2000],["5321",2000],["5362",1500],["5038",1000],["5039",1000],["5041",1000],["5164",1000]],"economic_expenditure_total_czk":8644800,"economic_financing":[["8115",1805650]],"economic_financing_total_czk":1805650,"economic_revenue":[["1211",2600000],["1121",1300000],["1111",900000],["1511",600000],["2132",332000],["2111",281150],["1113",200000],["1345",170000],["4112",71800],["1112",70000],["1122",70000],["2324",69000],["4111",60000],["1342",35000],["1386",30000],["1381",15000],["1387",14000],["2131",10000],["1341",2800],["2119",2000],["2112",1200],["1334",1000],["1335",1000],["2141",1000],["3111",1000],["1361",500],["1382",500],["1385",100],["2133",100]],"economic_revenue_total_czk":6839150,"purpose_expenditure":[["2212",2805000],["6171",1494200],["6112",1040000],["3639",931500],["3722",350000],["3412",308000],["3635",260000],["3631",245000],["3399",223000],["3745",180000],["3612",155000],["2321",123000],["5512",70000],["6399",70000],["2141",60000],["3726",60000],["1070",47000],["3421",32000],["3721",30000],["3341",26000],["6114",25000],["6402",20000],["3314",15000],["1014",10000],["1032",10000],["3429",10000],["5213",10000],["2310",6000],["3543",6000],["3419",5000],["6310",5000],["6409",4100],["3525",3000],["3549",3000],["3541",2000],["6221",1000]],"purpose_expenditure_total_czk":8644800},"revised":{"economic_expenditure":[["6121",2272000],["5171",1519965],["5023",867500],["5169",779702],["5011",385000],["5154",382690],["5021",358000],["5031",323200],["5139",273571],["6119",260000],["5137",159561],["5032",135000],["5168",125000],["5153",122144],["5194",81000],["5172",70000],["5365",70000],["5163",60000],["5213",60000],["5156",45000],["5364",45000],["5175",33823],["5151",30495],["5222",27114],["5909",26174],["5162",22000],["5492",20000],["5136",15000],["5166",10261],["5167",10000],["5903",10000],["5329",7200],["5223",7000],["5229",6000],["5179",5400],["5173",5000],["5131",3000],["5164",3000],["5161",2000],["5321",2000],["5362",2000],["5019",1000],["5038",1000],["5041",1000]],"economic_expenditure_total_czk":8644800,"economic_financing":[["8115",1833150]],"economic_financing_total_czk":1833150,"economic_revenue":[["1211",2600000],["1121",1300000],["1111",900000],["1511",600000],["2132",332000],["2111",281150],["1113",200000],["1345",170000],["4112",71800],["1112",70000],["1122",70000],["2324",69000],["1342",35000],["4111",32500],["1386",30000],["1381",15000],["1387",14000],["2131",10000],["1341",2800],["2119",2000],["2112",1200],["1334",1000],["1335",1000],["2141",1000],["3111",1000],["1361",500],["1382",500],["1385",100],["2133",100]],"economic_revenue_total_czk":6811650,"purpose_expenditure":[["2212",2109586],["6171",1547200],["6112",1108700],["3639",881500],["1070",597000],["3722",363300],["3412",308000],["3635",260000],["3631",245000],["3399",227000],["3745",180000],["3612",155000],["2321",123000],["3726",110000],["5512",70000],["6399",70000],["2141",60000],["3421",32000],["3721",30000],["6114",27000],["3341",26000],["6402",20000],["3314",15000],["1014",10000],["1032",10000],["3429",10000],["5213",10000],["2310",6000],["3525",6000],["3543",6000],["6409",5400],["3419",5000],["6310",5000],["3549",3000],["3541",2114],["6221",1000]],"purpose_expenditure_total_czk":8644800},"actual":{"economic_expenditure":[["5023",867467],["5169",585942.87],["5171",566057.38],["6121",503646.63],["5021",368147],["5011",354414],["5154",345498.91],["5031",300056],["5139",184659.32],["5137",145318.5],["5032",126177],["5168",105796.34],["5153",96060],["5194",76243],["5213",60000],["5172",56585],["5163",32991.8],["5151",28729],["5175",27764],["5156",26999],["5222",26114],["5909",25716],["5364",18302.03],["5162",18296.55],["5166",10200.3],["5136",10000],["5492",10000],["5329",6925],["5229",6000],["5179",5331],["5167",4212.32],["5223",4000],["5362",2000],["5173",1774],["5161",367],["5038",200]],"economic_expenditure_total_czk":5007990.95,"economic_financing":[["8115",-1988425.75]],"economic_financing_total_czk":-1988425.75,"economic_revenue":[["1211",2601536.98],["1121",1391020.96],["1111",978661.32],["1511",608740.41],["2132",341295],["2111",279023],["1113",184024.12],["1345",169504],["2324",129090.22],["1112",90703.24],["4112",71800],["1386",50670.12],["4111",32500],["1342",27480],["1387",19864.85],["2131",10703],["2329",5019],["1341",3000],["2112",800],["1381",416.65],["1361",337.8],["2141",208.01],["1382",18.02]],"economic_revenue_total_czk":6996416.7,"purpose_expenditure":[["6171",1343188.46],["6112",1104408],["2212",812817.81],["3722",363196.41],["3399",185342.5],["3639",182895],["3612",140720],["3412",140592.88],["3631",139617],["3745",92798.93],["3726",90150.28],["2321",88848.3],["5512",68407],["2141",60000],["3421",29418],["6114",26752.25],["1070",25808],["3341",24474.3],["6402",18302.03],["3721",11644],["3314",10770],["3429",10000],["3525",6000],["3543",6000],["6409",5331],["3419",5000],["1014",4500],["6310",3660.8],["3549",3000],["2310",2234],["3541",2114]],"purpose_expenditure_total_czk":5007990.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
