{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666947","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666947","name":"Obec Pístina","short_name":"Pístina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":561070},"amounts":{"revenue_approved":4526882,"revenue_adjusted":7478557.39,"revenue_actual":7277904.93,"expense_approved":8341807.9,"expense_adjusted":12316235.43,"expense_actual":9435323,"tax_revenue":3781667.28,"nontax_revenue":767967.65,"capital_revenue":1405030,"transfer_revenue":1323240,"current_expense":9379923,"capital_expense":55400,"budget_balance":-2157418.07,"cash_current":7695589.61,"cash_previous":10180825.36},"ratios":{"revenue_execution":0.97316963,"expense_execution":0.76608823,"balance_to_revenue":-0.29643395,"cash_to_expense":0.81561486,"cash_yoy":-0.24410946,"capital_expense_share":0.00587155,"transfer_revenue_share":0.18181606},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666947/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666947"},"seo":{"slug":"pistina","path":"/cz/municipalities/pistina/"},"population":{"value":109,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4526882,"expenditure_czk":8341807.9,"financing_czk":3814925.9,"balance_czk":-3814925.9},{"stage":"revised","revenue_czk":7478557.39,"expenditure_czk":12316235.43,"financing_czk":4837678.04,"balance_czk":-4837678.04},{"stage":"actual","revenue_czk":7277904.93,"expenditure_czk":9435323,"financing_czk":2157418.07,"balance_czk":-2157418.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2916340],["6121",860000],["5169",630560],["5362",620847],["5023",565000],["5011",416000],["5021",375300],["5154",306400],["5365",290000],["5137",167000],["5031",158500],["6122",150000],["5139",130300],["5168",115000],["5032",114000],["5222",82000],["5499",57500],["5132",47000],["5141",44698],["5163",42402],["6130",40000],["5364",34529.9],["5162",25000],["5167",24000],["5175",17200],["5156",16000],["5172",14500],["5019",14000],["5903",10000],["5136",9000],["5173",7300],["5179",7153],["5194",6000],["5221",6000],["5039",4800],["5166",4000],["5151",3500],["5038",3000],["5329",3000],["5161",2100],["5901",1000],["5229",878]],"economic_expenditure_total_czk":8341807.9,"economic_financing":[["8115",4142744.9],["8124",-327819]],"economic_financing_total_czk":3814925.9,"economic_revenue":[["1211",1520000],["1121",774000],["1111",557000],["1511",414000],["1122",290000],["2111",268648],["2141",200000],["1113",98000],["4112",71800],["1356",70000],["1345",54000],["2131",46809],["1112",46000],["1342",35000],["4111",32000],["1386",24000],["1387",12000],["2112",5000],["1334",4000],["1335",2000],["1341",1625],["1361",1000]],"economic_revenue_total_czk":4526882,"purpose_expenditure":[["2212",3245000],["6171",1260000],["6399",910000],["6112",708000],["3639",348000],["2341",300000],["3745",295000],["2321",278800],["5512",163500],["3722",156000],["3613",102000],["3631",62000],["3635",54000],["3429",50000],["3723",50000],["6310",47000],["3399",42000],["6320",39600],["6402",34529.9],["4359",33000],["3314",32000],["3419",32000],["1032",17000],["6114",16000],["3412",10000],["3421",10000],["3721",10000],["5213",10000],["3319",9000],["3525",5000],["3341",4000],["3322",3000],["3326",1500],["2219",1000],["3792",1000],["5212",1000],["3541",878]],"purpose_expenditure_total_czk":8341807.9},"revised":{"economic_expenditure":[["5179",3062042.55],["5171",3054108.59],["5169",947379.48],["6121",860000],["5362",631775],["5023",565000],["6122",500000],["5011",416000],["5021",387756],["5154",335108],["5365",294200],["5137",210368.46],["5031",158500],["5139",133235],["5168",115000],["5032",114000],["5222",83000],["5499",61315],["5132",47000],["5141",44711.56],["5163",42389],["6130",37716.45],["5364",34529.9],["5162",25329.66],["5167",24000],["5019",18959],["5175",17462],["5156",16000],["5172",14500],["5903",10000],["5136",9000],["5173",6937],["5039",6510],["5194",6000],["5221",6000],["5151",3500],["5042",3344.44],["5038",3000],["5329",3000],["5166",2800],["5161",1670.34],["5321",1200],["5901",1000],["5229",878],["5909",10]],"economic_expenditure_total_czk":12316235.43,"economic_financing":[["8115",5165497.04],["8124",-327819]],"economic_financing_total_czk":4837678.04,"economic_revenue":[["1211",1520000],["3111",1405030],["4213",800000],["1121",787027.11],["1111",557000],["4122",418940],["1511",414000],["2111",291077],["1122",290000],["2212",240000],["2141",226000],["1113",104141.31],["1356",71954.61],["4112",71800],["1345",54000],["1112",51323.57],["2131",46809],["1342",35000],["4111",32500],["1386",28608.2],["1387",12000],["1334",9065.4],["2112",5000],["2119",2420],["1335",2000],["1341",1625],["1361",1000],["1381",222.36],["1382",13.83]],"economic_revenue_total_czk":7478557.39,"purpose_expenditure":[["2212",3548200],["3639",3411534],["6171",1283765],["6399",910000],["6112",712447],["3745",645000],["2321",390293],["2341",303252.48],["5512",222425.49],["3722",156000],["3613",105032],["3723",80237.9],["3631",64415],["3635",54000],["3429",50000],["3399",47034],["6310",47000.56],["6320",39600],["3314",34980],["6402",34529.9],["4359",33050],["3419",32000],["6114",19264],["1032",18000],["3319",10300],["3412",10000],["3421",10000],["3721",10000],["5213",10000],["3341",9287.1],["3525",5000],["3322",3000],["3326",1700],["2219",1000],["3792",1000],["4379",1000],["5212",1000],["3541",878],["6409",10]],"purpose_expenditure_total_czk":12316235.43},"actual":{"economic_expenditure":[["5179",3062042.55],["5171",2901013.42],["5362",566784.96],["5023",564960],["5011",415007],["5169",307745.49],["5154",269106],["5365",244440],["5021",223309],["5031",116587],["5137",104300.14],["5032",98710],["5222",83000],["5168",66048.18],["5499",61315],["5139",50716.22],["5141",44711.56],["5163",41693.8],["6130",35400],["5364",34529.9],["5162",25199.68],["6121",20000],["5019",18959],["5175",16645],["5172",13244.66],["5167",9190],["5039",6410],["5156",6328],["5221",6000],["5194",5500],["5042",3344.44],["5329",2875],["5136",2794],["5038",2009],["5173",1489],["5151",1423],["5321",1200],["5229",878],["5161",414]],"economic_expenditure_total_czk":9435323,"economic_financing":[["8115",2485235.75],["8124",-327817.68]],"economic_financing_total_czk":2157418.07,"economic_revenue":[["1211",1471230.22],["3111",1405030],["4213",800000],["1121",787027.11],["1111",538269.2],["4122",418940],["1511",392749.88],["2111",254907],["1122",240240],["2212",240000],["2141",223706.65],["1113",104141.31],["1356",71954.61],["4112",71800],["1345",53888],["1112",51323.57],["2131",46809],["4111",32500],["1386",28608.2],["1342",20640],["1387",10743.59],["1334",9065.4],["2119",2420],["1341",1500],["1381",222.36],["2112",125],["1361",50],["1382",13.83]],"economic_revenue_total_czk":7277904.93,"purpose_expenditure":[["3639",3188857.95],["2212",2781933.59],["6171",891929.98],["6399",795249.96],["6112",704607],["2321",253360.08],["5512",136665.09],["3722",131855.56],["3723",69214.35],["3613",64117],["3745",56915],["6310",46592.36],["3399",43708],["6320",39530],["6402",34529.9],["4359",33050],["3419",32000],["3314",29602],["3631",24415],["6114",19264],["1032",13000],["3341",9287.1],["3635",9147.6],["3319",8975],["3525",5000],["3412",3896],["2341",3252.48],["3326",1700],["3792",1000],["4379",1000],["3541",878],["2219",400],["3322",390]],"purpose_expenditure_total_czk":9435323}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}