{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00666921","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00666921","name":"Obec Světce","short_name":"Světce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Jihočeský kraj","district_name":"Jindřichův Hradec","municipality_code":561029},"amounts":{"revenue_approved":4432500,"revenue_adjusted":5860262.93,"revenue_actual":5744541.44,"expense_approved":4017000,"expense_adjusted":8108030.06,"expense_actual":7056986.93,"tax_revenue":4014966.18,"nontax_revenue":1346100.26,"capital_revenue":2300,"transfer_revenue":381175,"current_expense":4234909.28,"capital_expense":2822077.65,"budget_balance":-1312445.49,"cash_current":7695686.98,"cash_previous":8917423.23},"ratios":{"revenue_execution":0.98025319,"expense_execution":0.8703701,"balance_to_revenue":-0.22846828,"cash_to_expense":1.09050606,"cash_yoy":-0.13700552,"capital_expense_share":0.39989838,"transfer_revenue_share":0.0663543},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00666921/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00666921"},"seo":{"slug":"svetce","path":"/cz/municipalities/svetce/"},"population":{"value":138,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4432500,"expenditure_czk":4017000,"financing_czk":-415500,"balance_czk":415500},{"stage":"revised","revenue_czk":5860262.93,"expenditure_czk":8108030.06,"financing_czk":2247767.13,"balance_czk":-2247767.13},{"stage":"actual","revenue_czk":5744541.44,"expenditure_czk":7056986.93,"financing_czk":1312445.49,"balance_czk":-1312445.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1282000],["6121",540000],["5023",450000],["5154",305000],["5011",270000],["5171",162000],["6122",140000],["5139",115500],["6119",110000],["5162",103000],["5031",80000],["5032",70000],["5021",60000],["5163",58000],["5137",40000],["5194",36500],["5166",30000],["5156",23000],["5175",23000],["5138",22500],["5492",22000],["5153",19000],["5173",10000],["5041",8000],["5132",6000],["5229",6000],["5168",5000],["5172",5000],["5136",4000],["5167",3000],["5222",2000],["5339",2000],["5038",1500],["5161",1000],["5362",1000],["5365",1000]],"economic_expenditure_total_czk":4017000,"economic_financing":[["8115",-415500]],"economic_financing_total_czk":-415500,"economic_revenue":[["1211",1400000],["2111",796000],["1121",680000],["1511",440000],["1111",420000],["4112",120000],["1345",105000],["1113",95000],["2324",50000],["3111",40000],["1112",38000],["4111",35000],["2112",34000],["2131",30000],["1381",20000],["2141",20000],["2460",20000],["1342",17000],["1386",15000],["2132",13000],["1334",10000],["2329",10000],["1387",9000],["2119",8000],["1341",5500],["1361",1000],["2133",1000]],"economic_revenue_total_czk":4432500,"purpose_expenditure":[["6171",765500],["2142",737000],["6112",539000],["1032",400000],["2321",298000],["3722",242000],["1031",201000],["2310",150000],["3635",110000],["3631",100000],["3399",85000],["2212",70000],["1036",60000],["1039",50000],["6320",50000],["3745",35000],["3723",30000],["3313",25000],["3639",21000],["3419",12500],["3636",10000],["3312",8000],["6310",5000],["3111",4000],["3412",3000],["3421",3000],["4379",2000],["3726",1000]],"purpose_expenditure_total_czk":4017000},"revised":{"economic_expenditure":[["6121",3156075.56],["5169",1553180.27],["5171",498030.39],["5023",450000],["5154",364600],["5011",354000],["6119",169986],["5021",167418],["6122",163000],["5139",154500],["5137",151000],["5365",147580],["5138",116702.79],["5032",97000],["5031",80000],["5163",65200],["5194",60146.62],["5162",45000],["5166",42750],["6130",40760],["5364",35450.5],["5153",33500],["5175",30567.9],["5151",21504],["5156",17200],["5173",13221],["5492",10000],["5229",8373.34],["5041",8075.69],["5222",7000],["5132",6000],["5134",6000],["5168",5000],["5179",5000],["5321",4600],["5136",4000],["5167",3000],["5499",3000],["5161",2100],["5339",2000],["5362",2000],["5038",1500],["5221",1008],["5903",1000]],"economic_expenditure_total_czk":8108030.06,"economic_financing":[["8115",2247767.13]],"economic_financing_total_czk":2247767.13,"economic_revenue":[["1211",1589000],["2111",1096800],["1121",842500],["1111",573000],["1511",526000],["4116",246375],["1122",146580],["1345",126000],["2112",117000],["1113",112000],["4112",102300],["2324",69174.79],["2460",57362.31],["1112",55000],["2132",34927],["4111",32500],["1386",31000],["1342",17000],["2321",15000],["2119",13143.83],["1387",12500],["2141",12000],["1334",10000],["2329",10000],["1341",5500],["3111",3000],["2133",1600],["1361",1000],["1381",1000],["2131",1000]],"economic_revenue_total_czk":5860262.93,"purpose_expenditure":[["2212",2524833.71],["6171",1068137.69],["2142",868702.79],["1032",528000],["2321",510000],["6112",484000],["3722",272373.34],["3399",263809.62],["3613",258960.42],["1031",217000],["2310",207075],["6399",146580],["3631",146200],["3635",138000],["3639",102996],["3745",66200],["1036",60000],["6320",50000],["6402",35450.5],["3723",30000],["3313",25000],["3429",15000],["6114",13986.9],["3419",12500],["3636",10000],["5519",8693.85],["6310",8200],["3326",6250],["3341",5377.24],["3111",4000],["3319",3695],["3412",3000],["3421",3000],["4359",3000],["3900",2000],["4379",2000],["3541",1008],["3726",1000],["3741",1000],["5213",1000]],"purpose_expenditure_total_czk":8108030.06},"actual":{"economic_expenditure":[["6121",2611996.65],["5169",1474236.75],["5171",490067.74],["5023",393351],["5154",354702.31],["5011",352544],["6119",169321],["5021",165253],["5137",149883],["5365",146880],["5139",139691.77],["5138",99730.55],["5032",71699],["5031",70476],["5362",-66377],["5194",58646.62],["5163",55722.5],["5166",41663.5],["5162",41575.72],["6130",40760],["5364",35450.5],["5153",29531.7],["5175",28539.47],["5151",21504],["5156",14096.28],["5492",10000],["5173",9108],["5041",8075.69],["5222",7000],["5134",5948.36],["5229",5048.51],["5179",5000],["5321",4600],["5499",2388],["5132",2328.79],["5161",2061],["5339",2000],["5038",1474.52],["5221",1008]],"economic_expenditure_total_czk":7056986.93,"economic_financing":[["8117",2545666.93],["8118",-2000000],["8115",766778.56]],"economic_financing_total_czk":1312445.49,"economic_revenue":[["1211",1572653.83],["2111",1062733.52],["1121",842021.1],["1111",572591.05],["1511",525042.54],["4116",246375],["1122",146580],["1345",124399.3],["1113",111295.63],["2112",102455],["4112",102300],["2324",68478.94],["2460",57362.31],["1112",54884.95],["4111",32500],["1386",30676.68],["2132",22427],["2321",15000],["1342",13280],["1387",12023.32],["2141",11713.66],["2119",5143.83],["1341",4850],["1334",3873.3],["3111",2300],["2133",600],["1361",550],["1381",244.48],["2131",186]],"economic_revenue_total_czk":5744541.44,"purpose_expenditure":[["2212",2520369.79],["6171",949627.08],["1032",527134],["2321",498664.81],["6112",398007],["3722",262346.16],["3399",261851.54],["3613",246253.42],["2142",242348.04],["1031",215922],["2310",201647.58],["3631",145840],["3635",137335],["3639",101396],["6399",79203],["3745",64409.09],["6320",42478],["1036",37752],["6402",35450.5],["3723",19360],["3429",14538],["6114",13970.9],["5519",8693.85],["6310",7214.7],["3326",5706.23],["3341",5377.24],["3319",3695],["4359",2388],["3111",2000],["3900",2000],["4379",2000],["3541",1008],["3741",1000]],"purpose_expenditure_total_czk":7056986.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}